XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables present financial instruments measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
June 30, 2021
Investment securities available-for-sale:    
U.S. Treasury securities$111,469 $— $111,469 $— 
U.S. government agency securities422,856 — 422,856 — 
Mortgage-backed securities1,899,248 — 1,899,248 — 
State and municipal securities1,580,713 — 1,579,873 840 
Agency-backed securities200,088 — 200,088 — 
Corporate notes and other116,696 — 116,696 — 
Total investment securities available-for-sale4,331,070 — 4,330,230 840 
Other investments104,039 — 25,284 78,755 
Other assets82,527 — 82,527 — 
Total assets at fair value$4,517,636 $— $4,438,041 $79,595 
Other liabilities$119,043 $— $119,043 $— 
Total liabilities at fair value$119,043 $— $119,043 $— 
December 31, 2020
Investment securities available-for-sale:    
U.S. Treasury securities$82,209 $— $82,209 $— 
U.S. government agency securities76,403 — 76,403 — 
Mortgage-backed securities1,689,191 — 1,689,191 — 
State and municipal securities1,443,363 — 1,427,866 15,497 
Agency-backed securities177,936 — 177,936 — 
Corporate notes and other117,579 — 117,579 — 
Total investment securities available-for-sale3,586,681 — 3,571,184 15,497 
Other investments73,395 — 25,636 47,759 
Other assets242,470 — 242,470 — 
Total assets at fair value$3,902,546 $— $3,839,290 $63,256 
Other liabilities$177,025 $— $177,025 $— 
Total liabilities at fair value$177,025 $— $177,025 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of June 30, 2021 and December 31, 2020 (in thousands):
June 30, 2021Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
Other real estate owned$9,602 $— $— $9,602 
Collateral dependent loans (1)
39,739 — — 39,739 
Total$49,341 $— $— $49,341 
December 31, 2020    
Other real estate owned$12,360 $— $— $12,360 
Collateral dependent loans (1)
43,795 — — 43,795 
Total$56,155 $— $— $56,155 

(1) The carrying values of collateral dependent loans at June 30, 2021 and December 31, 2020 are net of valuation allowances of $2.2 million and $3.5 million, respectively.
Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
The table below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2021 and June 30, 2020 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
 For the Three months ended June 30,For the Six months ended June 30,
 2021202020212020
 Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
 investments
Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
investments
Fair value, beginning of period$13,513 $62,129 $14,767 $39,756 $15,497 $47,759 $15,903 $38,156 
Total realized gains (losses) included in income1,256 6,957 27 (278)1,298 10,397 55 (452)
Changes in unrealized gains/losses included in other comprehensive income(1,293)— 501 — (3,168)— 480 — 
Purchases— 13,124 — 1,366 — 25,556 — 3,727 
Issuances— — — — — — — — 
Settlements(12,636)(3,455)— (232)(12,787)(4,957)(1,143)(819)
Transfers out of Level 3— — — — — — — — 
Fair value, end of period$840 $78,755 $15,295 $40,612 $840 $78,755 $15,295 $40,612 
Total realized gains (losses) included in income$1,256 $6,957 $27 $(278)$1,298 $10,397 $55 $(452)
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments
The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at June 30, 2021 and December 31, 2020.  This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands):
Carrying/
Notional
Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
June 30, 2021
Financial assets:     
Securities purchased with agreement to resell$500,000 $486,397 $— $— $486,397 
Securities held-to-maturity995,838 1,030,639 — 1,030,639 — 
Loans, net22,624,188 22,629,233 — — 22,629,233 
Consumer loans held-for-sale56,968 57,810 — 57,810 — 
Commercial loans held-for-sale25,843 26,225 — 26,225 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase28,395,264 27,472,418 — — 27,472,418 
Federal Home Loan Bank advances888,304 943,600 — — 943,600 
Subordinated debt and other borrowings671,994 662,942 — — 662,942 
Off-balance sheet instruments:     
Commitments to extend credit (2)
10,648,545 25,031 — — 25,031 
December 31, 2020
Financial assets:     
Securities held-to-maturity$1,028,359 $1,066,531 $— $1,066,531 $— 
Loans, net22,139,451 22,407,546 — — 22,407,546 
Consumer loans held-for-sale87,821 89,625 — 89,625 — 
Commercial loans held-for-sale31,200 31,841 — 31,841 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase27,833,739 26,929,142 — — 26,929,142 
Federal Home Loan Bank advances1,087,927 1,189,035 — — 1,189,035 
Subordinated debt and other borrowings670,575 677,521 — — 677,521 
Off-balance sheet instruments:     
Commitments to extend credit (2)
9,692,607 24,887 — — 24,887 
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments, including both commitments for unfunded loans and standby letters of credit. In making this evaluation, Pinnacle Financial utilizes credit loss expectations on funded loans from our allowance for credit losses methodology and evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at June 30, 2021 and December 31, 2020, Pinnacle Financial included in other liabilities $23.2 million, representing expected credit losses on off-balance sheet commitments, which are reflected in the estimated fair values of the related commitments. Also included in the fair values at June 30, 2021 and December 31, 2020 are unamortized fees related to these commitments of $1.8 million and $1.7 million, respectively.