XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Only Financial Information (Tables)
 12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
CONDENSED BALANCE SHEETS CONDENSED BALANCE SHEETS
 20212020
Assets:  
Cash and cash equivalents$184,654 $275,888 
Investments in bank subsidiaries5,329,003 4,972,160 
Investments in consolidated subsidiaries11,133 9,322 
Investment in unconsolidated subsidiaries:  
Statutory Trusts3,995 3,995 
Other investments156,292 113,445 
Current income tax receivable29,609 51,621 
Other assets24,930 25,747 
 $5,739,616 $5,452,178 
Liabilities and stockholders' equity:  
Subordinated debt and other borrowings423,172 541,286 
Other liabilities5,837 6,281 
Stockholders' equity5,310,607 4,904,611 
 $5,739,616 $5,452,178 
CONDENSED STATEMENTS OF OPERATIONS CONDENSED STATEMENTS OF OPERATIONS
 202120202019
Revenues:   
Income from bank subsidiaries$99,766 $119,065 $113,982 
Income from nonbank subsidiaries89 119 178 
Income from equity method investment33,169 22,587 24,298 
Other income14,945 3,861 3,485 
Expenses:   
Interest expense22,903 23,877 18,425 
Personnel expense, including stock compensation24,952 18,737 21,226 
Other expense2,697 2,905 1,496 
Income before income taxes and equity in undistributed income of subsidiaries97,417 100,113 100,796 
Income tax benefit(3,088)(5,370)(4,457)
Income before equity in undistributed income of subsidiaries100,505 105,483 105,253 
Equity in undistributed income of bank subsidiaries424,978 205,327 294,354 
Equity in undistributed income of nonbank subsidiaries1,840 1,511 1,274 
Net income$527,323 $312,321 $400,881 
Preferred stock dividends15,192 7,596 — 
Net income available to common shareholders$512,131 $304,725 $400,881 
CONDENSED STATEMENTS OF CASH FLOWS CONDENSED STATEMENTS OF CASH FLOWS
 202120202019
Operating activities:
   
Net income$527,323 $312,321 $400,881 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:   
Amortization and accretion1,886 1,122 (3,094)
Stock-based compensation expense24,952 18,737 21,226 
Increase (decrease) in income tax payable, net— (2,467)2,467 
Deferred tax expense (benefit)2,850 3,876 (2,857)
Income from equity method investments, net(33,169)(22,587)(24,298)
Dividends received from equity method investment12,214 9,251 8,953 
Excess tax benefit from stock compensation(2,475)(417)(1,011)
Gain on other investments, net(10,223)(195)(1,057)
Decrease (increase) in other assets19,478 (39,981)7,295 
Increase (decrease) in other liabilities2,032 (764)5,322 
Equity in undistributed income of bank subsidiaries(424,978)(205,327)(294,354)
Equity in undistributed income of nonbank subsidiaries(1,840)(1,511)(1,274)
Net cash provided by operating activities118,050 72,058 118,199 
Investing activities:
   
Investment in consolidated banking subsidiaries— — (180,000)
Increase in other investments(11,668)(2,454)(1,411)
Net cash used in investing activities(11,668)(2,454)(181,411)
Financing activities:
   
Proceeds from subordinated debt and other borrowings, net of issuance costs— (93)316,078 
Repayment of subordinated debt and other borrowings(120,000)(80,000)(49,880)
Issuance of common stock pursuant to restricted stock unit agreement, net of shares withheld for taxes(3,790)(2,488)— 
Exercise of common stock options, net of shares surrendered for taxes(3,130)(2,577)(3,694)
Issuance of preferred stock, net of issuance costs— 217,126 — 
Repurchase of common stock— (50,790)(61,416)
Common dividends paid(55,504)(49,389)(49,828)
Preferred stock dividends paid(15,192)(7,596)— 
Net cash provided by (used in) financing activities(197,616)24,193 151,260 
Net increase (decrease) in cash(91,234)93,797 88,048 
Cash and cash equivalents, beginning of year275,888 182,091 94,043 
Cash and cash equivalents, end of year$184,654 $275,888 $182,091