XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Assets [Abstract]    
Cash and noninterest-bearing due from banks $ 187,093 $ 188,287
Restricted cash 29,680 82,505
Interest-bearing due from banks 3,103,008 3,830,747
Federal funds sold and other 0 0
Cash and cash equivalents 3,319,781 4,101,539
Securities purchased with agreement to resell 1,332,753 1,000,000
Debt Securities, Available-for-sale 3,569,723 4,914,194
Securities held-to-maturity (fair value of $2.4 billion and $1.2 billion, net of allowance for credit losses of $1.1 million and $161 at March 31, 2022 and Dec. 31, 2021, respectively) 2,566,386 1,155,958
Consumer loans held-for-sale 67,224 45,806
Commercial loans held-for-sale 35,383 17,685
Loans 24,499,022 23,414,262
Less allowance for credit losses (261,618) (263,233)
Loans, net 24,237,404 23,151,029
Premises and equipment, net 296,779 288,182
Equity method investment 382,256 360,833
Accrued interest receivable 95,147 98,813
Goodwill 1,850,951 1,819,811
Core deposits and other intangible assets 31,997 33,819
Other real estate owned 8,237 8,537
Other assets 1,606,357 1,473,193
Total assets 39,400,378 38,469,399
Deposits:    
Noninterest-bearing 10,986,194 10,461,071
Interest-bearing 6,838,659 6,530,015
Savings and money market accounts 12,416,101 12,179,663
Time 2,054,860 2,133,784
Total deposits 32,295,814 31,304,533
Securities sold under agreements to repurchase 219,530 152,559
Federal Home Loan Bank advances 888,870 888,681
Subordinated debt and other borrowings 423,319 423,172
Accrued interest payable 8,575 12,504
Other liabilities 283,320 377,343
Total liabilities 34,119,428 33,158,792
Shareholders' equity:    
Preferred stock, no par value, 10.0 million shares authorized; 225,000 shares non-cumulative perpetual preferred stock, Series B, liquidation preference $225.0 million, issued and outstanding at March 31, 2022 and Dec. 31, 2021, respectively 217,126 217,126
Common stock, par value $1.00; 180.0 million shares authorized; 76.4 million and 76.1 million shares issued and outstanding at March 31, 2022 and Dec. 31, 2021, respectively 76,377 76,143
Additional paid-in capital 3,045,914 3,045,802
Retained earnings 1,972,686 1,864,350
Accumulated other comprehensive income (loss), net of taxes (31,153) 107,186
Total shareholders' equity 5,280,950 5,310,607
Liabilities and Equity $ 39,400,378 $ 38,469,399