XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Assets [Abstract]    
Cash and noninterest-bearing due from banks $ 168,010 $ 188,287
Restricted cash 18,636 82,505
Interest-bearing due from banks 1,616,878 3,830,747
Federal funds sold and other 0 0
Cash and cash equivalents 1,803,524 4,101,539
Securities purchased with agreement to resell 528,999 1,000,000
Debt Securities, Available-for-sale 3,542,601 4,914,194
Securities held-to-maturity (fair value of $2.5 billion and $1.2 billion, net of allowance for credit losses of $1.6 million and $161 at Sept. 30, 2022 and Dec. 31, 2021, respectively) 2,938,417 1,155,958
Consumer loans held-for-sale 45,509 45,806
Commercial loans held-for-sale 15,413 17,685
Loans 27,711,694 23,414,262
Less allowance for credit losses (288,088) (263,233)
Loans, net 27,423,606 23,151,029
Premises and equipment, net 320,273 288,182
Equity method investment 425,892 360,833
Accrued interest receivable 110,170 98,813
Goodwill 1,846,466 1,819,811
Core deposits and other intangible assets 35,666 33,819
Other real estate owned 7,787 8,537
Other assets 1,955,795 1,473,193
Total assets 41,000,118 38,469,399
Deposits:    
Noninterest-bearing 10,567,873 10,461,071
Interest-bearing 7,549,510 6,530,015
Savings and money market accounts 12,712,809 12,179,663
Time 2,859,857 2,133,784
Total deposits 33,690,049 31,304,533
Securities sold under agreements to repurchase 190,554 152,559
Federal Home Loan Bank advances 889,248 888,681
Subordinated debt and other borrowings 423,834 423,172
Accrued interest payable 10,202 12,504
Other liabilities 454,119 377,343
Total liabilities 35,658,006 33,158,792
Shareholders' equity:    
Preferred stock, no par value, 10.0 million shares authorized; 225,000 shares non-cumulative perpetual preferred stock, Series B, liquidation preference $225.0 million, issued and outstanding at Sept. 30, 2022 and Dec. 31, 2021, respectively 217,126 217,126
Common stock, par value $1.00; 180.0 million shares authorized; 76.4 million and 76.1 million shares issued and outstanding at Sept. 30, 2022 and Dec. 31, 2021, respectively 76,413 76,143
Additional paid-in capital 3,066,527 3,045,802
Retained earnings 2,224,736 1,864,350
Accumulated other comprehensive income (loss), net of taxes (242,690) 107,186
Total shareholders' equity 5,342,112 5,310,607
Liabilities and Equity $ 41,000,118 $ 38,469,399