XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables present financial instruments measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
September 30, 2022
Investment securities available-for-sale:    
U.S. Treasury securities$206,000 $— $206,000 $— 
U.S. Government agency securities406,938 — 406,938 — 
Mortgage-backed securities1,329,528 — 1,329,528 — 
State and municipal securities1,349,584 — 1,348,954 630 
Agency-backed securities148,641 — 148,641 — 
Corporate notes and other101,910 — 101,910 — 
Total investment securities available-for-sale3,542,601 — 3,541,971 630 
Other investments147,165 — 21,986 125,179 
Other assets211,183 — 211,183 — 
Total assets at fair value$3,900,949 $— $3,775,140 $125,809 
Other liabilities$103,684 $— $103,684 $— 
Total liabilities at fair value$103,684 $— $103,684 $— 
December 31, 2021
Investment securities available-for-sale:    
U.S. Treasury securities$193,609 $— $193,609 $— 
U.S. Government agency securities632,009 — 632,009 — 
Mortgage-backed securities1,920,239 — 1,920,239 — 
State and municipal securities1,823,837 — 1,823,009 828 
Agency-backed securities229,569 — 229,569 — 
Corporate notes and other114,931 — 114,931 — 
Total investment securities available-for-sale4,914,194 — 4,913,366 828 
Other investments125,969 — 24,973 100,996 
Other assets57,441 — 57,441 — 
Total assets at fair value$5,097,604 $— $4,995,780 $101,824 
Other liabilities$80,106 $— $80,106 $— 
Total liabilities at fair value$80,106 $— $80,106 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of September 30, 2022 and December 31, 2021 (in thousands):
September 30, 2022Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
Other real estate owned$7,787 $— $— $7,787 
Collateral dependent loans (1)
34,097 — — 34,097 
Total$41,884 $— $— $41,884 
December 31, 2021    
Other real estate owned$8,537 $— $— $8,537 
Collateral dependent loans (1)
30,799 — — 30,799 
Total$39,336 $— $— $39,336 

(1) The carrying values of collateral dependent loans at September 30, 2022 and December 31, 2021 are net of valuation allowances of $9.6 million and $1.7 million, respectively.
Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
The table below includes a rollforward of the balance sheet amounts for the three and nine months ended September 30, 2022 and 2021 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
 For the Three months ended September 30,For the Nine months ended September 30,
 2022202120222021
 Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
 investments
Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
investments
Fair value, beginning of period$656 $121,611 $840 $78,755 $828 $100,996 $15,497 $47,759 
Total realized gains included in income725 8,603 9,104 1,300 19,000 
Changes in unrealized gains/losses included in other comprehensive income(28)— 30 — (45)— (3,138)— 
Purchases— 8,481 — 10,974 — 27,244 — 36,530 
Issuances— — — — — — — — 
Settlements— (5,638)— (3,891)(158)(12,165)(12,787)(8,848)
Transfers out of Level 3— — — — — — — — 
Fair value, end of period$630 $125,179 $872 $94,441 $630 $125,179 $872 $94,441 
Total realized gains included in income$$725 $$8,603 $$9,104 $1,300 $19,000 
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at September 30, 2022 and December 31, 2021. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands):
Carrying/
Notional
Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
September 30, 2022
Financial assets:     
Securities purchased with agreement to resell$528,999 $862,339 $— $— $862,339 
Securities held-to-maturity2,938,417 2,520,970 — 2,520,970 — 
Loans, net27,423,606 26,257,545 — — 26,257,545 
Consumer loans held-for-sale45,509 45,022 — 45,022 — 
Commercial loans held-for-sale15,413 15,248 — 15,248 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase33,880,603 32,779,483 — — 32,779,483 
Federal Home Loan Bank advances889,248 1,074,943 — — 1,074,943 
Subordinated debt and other borrowings423,834 440,875 — — 440,875 
Off-balance sheet instruments:     
Commitments to extend credit (2)
15,841,847 26,270 — — 26,270 
Carrying/
Notional
Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
December 31, 2021
Financial assets:     
Securities purchased with agreement to resell$1,000,000 $980,543 $— $— $980,543 
Securities held-to-maturity1,155,958 1,188,049 — 1,188,049 — 
Loans, net23,151,029 23,223,299 — — 23,223,299 
Consumer loans held-for-sale45,806 46,288 — 46,288 — 
Commercial loans held-for-sale17,685 17,871 — 17,871 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase31,457,092 30,812,222 — — 30,812,222 
Federal Home Loan Bank advances888,681 1,006,866 — — 1,006,866 
Subordinated debt and other borrowings423,172 479,879 — — 479,879 
Off-balance sheet instruments:     
Commitments to extend credit (2)
13,063,942 24,351 — — 24,351 
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments, including both commitments for unfunded loans and standby letters of credit. In making this evaluation, Pinnacle Financial utilizes credit loss expectations on funded loans from our allowance for credit losses methodology and evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at September 30, 2022 and December 31, 2021, Pinnacle Financial included in other liabilities $24.5 million and $22.5 million, respectively, representing expected credit losses on off-balance sheet commitments, which are reflected in the estimated fair values of the related commitments. Also included in the fair values at September 30, 2022 and December 31, 2021 are unamortized fees related to these commitments of $1.8 million and $1.9 million, respectively.