XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables present financial instruments measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
June 30, 2023
Investment securities available-for-sale:    
U.S. Treasury securities$208,613 $— $208,613 $— 
U.S. Government agency securities282,054 — 282,054 — 
Mortgage-backed securities949,374 — 949,374 — 
State and municipal securities1,546,640 — 1,546,161 479 
Agency-backed securities161,861 — 161,861 — 
Corporate notes and other442,738 — 442,738 — 
Total investment securities available-for-sale3,591,280 — 3,590,801 479 
Other investments173,781 — 22,019 151,762 
Other assets227,850 — 227,850 — 
Total assets at fair value$3,992,911 $— $3,840,670 $152,241 
Other liabilities$110,242 $— $110,242 $— 
Total liabilities at fair value$110,242 $— $110,242 $— 
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
December 31, 2022
Investment securities available-for-sale:    
U.S. Treasury securities$194,184 $— $194,184 $— 
U.S. Government agency securities396,157 — 396,157 — 
Mortgage-backed securities971,576 — 971,576 — 
State and municipal securities1,412,306 — 1,411,677 629 
Agency-backed securities117,403 — 117,403 — 
Corporate notes and other467,244 — 467,244 — 
Total investment securities available-for-sale3,558,870 — 3,558,241 629 
Other investments153,011 — 22,029 130,982 
Other assets190,629 — 190,629 — 
Total assets at fair value$3,902,510 $— $3,770,899 $131,611 
Other liabilities$96,483 $— $96,483 $— 
Total liabilities at fair value$96,483 $— $96,483 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
Other real estate owned$2,555 $— $— $2,555 
Collateral dependent loans (1)
40,241 — — 40,241 
Total$42,796 $— $— $42,796 
December 31, 2022    
Other real estate owned$7,952 $— $— $7,952 
Collateral dependent loans (1)
33,767 — — 33,767 
Total$41,719 $— $— $41,719 

(1) The carrying values of collateral dependent loans at June 30, 2023 and December 31, 2022 are net of valuation allowances of $6.2 million and $6.5 million, respectively.
Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation The table below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2023 and 2022 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
 For the Three months ended June 30,For the Six months ended June 30,
 2023202220232022
 Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
 investments
Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
investments
Fair value, beginning of period$479 $141,010 $662 $106,694 $629 $130,982 $828 $100,996 
Total realized gains included in income1,314 6,669 3,674 8,379 
Changes in unrealized gains/losses included in other comprehensive income (loss)(1)— (7)— — (17)— 
Purchases— 10,730 — 11,352 — 19,932 — 18,763 
Issuances— — — — — — — — 
Settlements— (1,292)— (3,104)(159)(2,826)(158)(6,527)
Transfers out of Level 3— — — — — — — — 
Fair value, end of period$479 $151,762 $656 $121,611 $479 $151,762 $656 $121,611 
Total realized gains included in income$$1,314 $$6,669 $$3,674 $$8,379 
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at June 30, 2023 and December 31, 2022. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands):
Carrying Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
June 30, 2023
Financial assets:     
Securities purchased with agreement to resell$507,235 $454,232 $— $— $454,232 
Securities held-to-maturity3,032,177 2,746,055 — 2,746,055 — 
Loans, net30,815,831 29,839,196 — — 29,839,196 
Consumer loans held-for-sale85,981 86,301 — 86,301 — 
Commercial loans held-for-sale22,713 22,798 — 22,798 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase37,886,435 36,655,126 — — 36,655,126 
Federal Home Loan Bank advances2,200,917 2,205,197 — — 2,205,197 
Subordinated debt and other borrowings424,497 437,728 — — 437,728 
Carrying Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
December 31, 2022
Financial assets:     
Securities purchased with agreement to resell$513,276 $440,390 $— $— $440,390 
Securities held-to-maturity3,079,050 2,744,946 — 2,744,946 — 
Loans, net28,740,940 27,901,662 — — 27,901,662 
Consumer loans held-for-sale42,237 42,353 — 42,353 — 
Commercial loans held-for-sale21,093 21,151 — 21,151 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase35,156,148 34,435,447 — — 34,435,447 
Federal Home Loan Bank advances464,436 477,673 — — 477,673 
Subordinated debt and other borrowings424,055 430,884 — — 430,884 
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.