XML 60 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Premises and Equipment and Lease Commitments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 373,400   $ 373,400   $ 485,363
Accumulated depreciation and amortization (128,547)   (128,547)   (157,478)
Property, Plant and Equipment, Net 244,853   244,853   327,885
Depreciation and amortization expense 7,500 $ 6,400 14,800 $ 12,400  
Right of Use Assets [Abstract]          
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] 236,689   236,689   126,767
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] 1,205   1,205   1,318
Lease Liabilities [Abstract]          
Operating Lease, Liability 243,906   243,906   133,108
Finance Lease, Liability 2,309   2,309   $ 2,458
Lease, Cost [Abstract]          
Operating Lease, Cost 6,997 4,086 11,731 8,073  
Short-term Lease, Cost 89 98 174 211  
Finance Lease, Interest Expense 42 48 86 96  
Amortization of right-of-use assets 56 56 113 112  
Sublease Income (323) (337) (666) (660)  
Lease, Cost $ 6,861 3,951 $ 11,438 7,832  
Weighted average remaining lease term          
Operating leases 11 years 10 months 13 days   11 years 10 months 13 days   10 years 5 months 8 days
Finance leases 5 years 4 months 2 days   5 years 4 months 2 days   5 years 10 months 2 days
Weighted average discount rate          
Operating leases 4.04%   4.04%   3.11%
Finance leases 7.22%   7.22%   7.22%
Operating lease payments $ 6,399 3,835 $ 10,858 7,669  
Financing cash flows related to finance leases 42 48 86 96  
Finance Lease, Principal Payments 74 $ 70 149 139  
Operating Leases          
2023 15,014   15,014    
2024 30,478   30,478    
2025 28,159   28,159    
2026 25,724   25,724    
2027 24,540   24,540    
Thereafter 189,769   189,769    
Total 313,684   313,684    
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (69,778)   (69,778)    
Finance Leases          
2023 244   244    
2024 527   527    
2025 527   527    
2026 527   527    
2027 527   527    
Thereafter 439   439    
Finance Lease, Liability, Payment, Due 2,791   2,791    
Finance Lease, Liability, Undiscounted Excess Amount $ (482)   $ (482)    
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets   Other assets   Other assets
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities   Other liabilities   Other liabilities
Sale Leaseback Transaction Lease Expense First 12 Months $ 17,000   $ 17,000    
Sale and Leaseback Transaction, Gain (Loss), Net     85,700    
Proceeds from sales of software, premises and equipment     198,228 $ 292  
Property, Plant and Equipment          
Right of Use Assets [Abstract]          
Right of Use Assets 237,894   237,894   $ 128,085
Lease Liabilities [Abstract]          
Lease Liability 246,215   246,215   135,566
Land          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross 31,598   31,598   71,741
Building          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 100,874   $ 100,874   206,434
Building | Minimum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 15 years   15 years    
Building | Maximum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 30 years   30 years    
Leaseholds and Leasehold Improvements          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 67,065   $ 67,065   62,209
Leaseholds and Leasehold Improvements | Minimum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 15 years   15 years    
Leaseholds and Leasehold Improvements | Maximum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 20 years   20 years    
Furniture and Equipment          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 173,863   $ 173,863   $ 144,979
Furniture and Equipment | Minimum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 3 years   3 years    
Furniture and Equipment | Maximum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 20 years   20 years