XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present financial instruments measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):

			Total carrying value in the consolidated balance sheet						Quoted market prices in an active market (Level 1)						Models with significant observable market parameters (Level 2)						Models with significant unobservable market parameters (Level 3)
June 30, 2024
Investment securities available-for-sale:
U.S. Treasury securities			$	1,392,208					$	—					$	1,392,208					$	—
U.S. Government agency securities			239,055						—						239,055						—
Mortgage-backed securities			1,390,181						—						1,390,181						—
State and municipal securities			1,311,800						—						1,298,603						13,197
Agency-backed securities			128,087						—						128,087						—
Corporate notes and other			447,636						—						447,636						—
Total investment securities available-for-sale			4,908,967						—						4,895,770						13,197
Other investments			190,370						—						22,058						168,312
Mortgage servicing rights			11,301						—						—						11,301
Other assets			208,228						—						208,228						—
Total assets at fair value			$	5,318,866					$	—					$	5,126,056					$	192,810
Other liabilities			$	121,243					$	—					$	121,243					$	—
Total liabilities at fair value			$	121,243					$	—					$	121,243					$	—

			Total carrying value in the consolidated balance sheet						Quoted market prices in an active market (Level 1)						Models with significant observable market parameters (Level 2)						Models with significant unobservable market parameters (Level 3)
December 31, 2023
Investment securities available-for-sale:
U.S. Treasury securities			$	893,412					$	—					$	893,412					$	—
U.S. Government agency securities			262,730						—						262,730						—
Mortgage-backed securities			947,390						—						947,390						—
State and municipal securities			1,585,895						—						1,585,416						479
Agency-backed securities			191,635						—						191,635						—
Corporate notes and other			436,468						—						436,468						—
Total investment securities available-for-sale			4,317,530						—						4,317,051						479
Other investments			179,487						—						22,347						157,140
Other assets			197,541						—						197,541						—
Total assets at fair value			$	4,694,558					$	—					$	4,536,939					$	157,619
Other liabilities			$	79,068					$	—					$	79,068					$	—
Total liabilities at fair value			$	79,068					$	—					$	79,068					$	—

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following table presents assets measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023 (in thousands):

June 30, 2024			Total carrying value in the consolidated balance sheet						Quoted market prices in an active market (Level 1)						Models with significant observable market parameters (Level 2)						Models with significant unobservable market parameters (Level 3)
Other real estate owned			$	2,636					$	—					$	—					$	2,636
Collateral dependent loans (1)			87,311						—						—						87,311
Total			$	89,947					$	—					$	—					$	89,947
December 31, 2023
Other real estate owned			$	3,937					$	—					$	—					$	3,937
Collateral dependent loans (1)			52,167						—						—						52,167
Total			$	56,104					$	—					$	—					$	56,104

(1) The carrying values of collateral dependent loans at June 30, 2024 and December 31, 2023 are net of valuation allowances of $42.7 million and $18.6 million, respectively.

Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation

The table below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2024 and 2023 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

			For the Three months ended June 30,																		For the Six months ended June 30,
			2024									2023									2024									2023
			Available-for-sale securities			Other investments			Mortgage servicing rights						Available-for-sale securities			Other  investments									Available-for-sale Securities			Other investments			Mortgage servicing rights			Available-for-sale Securities			Other investments
Fair value, beginning of period			$	13,184		$	162,235		$	11,812					$	479		$	141,010								$479			$157,140			$—			$629			$130,982
Total realized gains (losses) included in income			13			179			(511)						1			1,314									26			(535)			11,301			2			3,674
Changes in unrealized gains/losses included in other comprehensive income (loss)			—			—			—						(1)			—									16			—			—			7			—
Transfers into Level 3			—			—			—						—			—									12,841			—			—			—			—
Purchases			—			9,835			—						—			10,730									—			17,302			—			—			19,932
Issuances			—			—			—						—			—									—			—			—			—			—
Settlements			—			(3,937)			—						—			(1,292)									(165)			(5,595)			—			(159)			(2,826)
Transfers out of Level 3			—			—			—						—			—									—			—			—			—			—
Fair value, end of period			$	13,197		$	168,312		$	11,301					$	479		$	151,762								$13,197			$168,312			$11,301			$479			$151,762
Total realized gains (losses) included in income			$	13		$	179		$	(511)					$	1		$	1,314								$26			$(535)			$11,301			$2			$3,674

Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments

The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at June 30, 2024 and December 31, 2023. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands):

			Carrying Amount						Estimated Fair Value (1)						Quoted market prices in an active market (Level 1)						Models with significant observable market parameters (Level 2)						Models with significant unobservable market parameters (Level 3)
June 30, 2024
Financial assets:
Securities purchased with agreement to resell			$	71,903					$	71,903					$	—					$	—					$	71,903
Securities held-to-maturity			2,973,924						2,719,636						—						2,719,636						—
Loans, net			33,387,549						32,652,631						—						—						32,652,631
Consumer loans held-for-sale			187,154						187,654						—						187,654						—
Commercial loans held-for-sale			16,046						16,089						—						16,089						—
Financial liabilities:
Deposits and securities sold under
agreements to repurchase			39,991,265						39,171,444						—						—						39,171,444
Federal Home Loan Bank advances			2,110,885						2,097,752						—						—						2,097,752
Subordinated debt and other borrowings			425,380						424,809						—						—						424,809

			Carrying Amount						Estimated Fair Value (1)						Quoted market prices in an active market (Level 1)						Models with significant observable market parameters (Level 2)						Models with significant unobservable market parameters (Level 3)
December 31, 2023
Financial assets:
Securities purchased with agreement to resell			$	558,009					$	461,375					$	—					$	—					$	461,375
Securities held-to-maturity			3,006,357						2,775,184						—						2,775,184						—
Loans, net			32,323,036						31,863,583						—						—						31,863,583
Consumer loans held-for-sale			104,217						104,626						—						104,626						—
Commercial loans held-for-sale			9,280						9,316						—						9,316						—
Financial liabilities:
Deposits and securities sold under
agreements to repurchase			38,749,299						37,954,938						—						—						37,954,938
Federal Home Loan Bank advances			2,138,169						2,166,912						—						—						2,166,912
Subordinated debt and other borrowings			424,938						462,399						—						—						462,399

(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.

X

- Definition

Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 101
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-101

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-3

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-11

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration