XML 99 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Premises and Equipment and Lease Commitments (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jan. 01, 2025
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 481,573 $ 398,972    
Construction in Progress, Gross 57,261 13,186    
Accumulated depreciation and amortization (170,296) (142,095)    
Property, Plant and Equipment, Net 311,277 256,877    
Depreciation and amortization expense $ 35,100 $ 30,200 $ 25,900  
Right of Use Assets [Abstract]        
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other liabilities Other liabilities   Other liabilities
Lease, Cost [Abstract]        
Operating Lease, Cost $ 41,248 $ 30,913 18,292  
Short-term Lease, Cost 415 349 401  
Finance Lease, Interest Expense 143 167 189  
Amortization of right-of-use assets 226 226 226  
Sublease Income (1,479) (1,365) (1,357)  
Lease, Cost $ 40,553 $ 30,290 17,751  
Weighted average remaining lease term        
Operating leases 11 years 2 months 4 days 12 years    
Finance leases 3 years 10 months 2 days 4 years 10 months 2 days    
Weighted average discount rate        
Operating leases 4.39% 4.29%    
Finance leases 7.22% 7.22%    
Operating cash flows related to operating leases $ 38,382 $ 28,614 16,956  
Financing cash flows related to finance leases 143 167 189  
Finance Lease, Principal Payments 384 $ 311 $ 281  
Operating Leases        
2025 38,089     $ 44,279
2026 36,081     42,811
2027 34,913     41,845
2028 34,241     41,381
2029 33,203     40,557
Thereafter 213,150     299,987
Total undiscounted lease payments 389,677     510,860
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (86,434)     $ (125,500)
Finance Leases        
2025 527      
2026 527      
2027 527      
2028 440      
2029 0      
Thereafter 0      
Finance Lease, Liability, Payment, Due 2,021      
Finance Lease, Liability, Undiscounted Excess Amount $ (260)      
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities Other liabilities    
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] $ 291,543 $ 296,272    
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] 866 1,092    
Operating Lease, Liability 303,243 304,944    
Finance Lease, Liability $ 1,761 $ 2,146    
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets Other assets    
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Other assets Other assets   Other assets
Sale Leaseback - Purchase Price        
Finance Leases        
Proceeds from Sale of Property, Plant, and Equipment   $ 198,200    
Property, Plant and Equipment        
Right of Use Assets [Abstract]        
Right of Use Assets $ 292,409 297,364    
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other liabilities     Other liabilities
Lease Liabilities [Abstract]        
Lease Liability $ 305,004 307,090    
Finance Leases        
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities      
Land        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 41,315 36,505    
Building        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 116,349 100,862    
Building | Minimum        
Property, Plant and Equipment [Line Items]        
Range of Useful Lives 15 years      
Building | Maximum        
Property, Plant and Equipment [Line Items]        
Range of Useful Lives 40 years      
Leaseholds and Leasehold Improvements        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 80,212 69,506   $ 39,900
Leaseholds and Leasehold Improvements | Minimum        
Property, Plant and Equipment [Line Items]        
Range of Useful Lives 14 years      
Leaseholds and Leasehold Improvements | Maximum        
Property, Plant and Equipment [Line Items]        
Range of Useful Lives 35 years      
Furniture and Equipment        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 186,436 $ 178,913    
Furniture and Equipment | Minimum        
Property, Plant and Equipment [Line Items]        
Range of Useful Lives 3 years      
Furniture and Equipment | Maximum        
Property, Plant and Equipment [Line Items]        
Range of Useful Lives 20 years