XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments (Tables)
 3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swaps A summary of Pinnacle Financial's interest rate swaps to facilitate customers' transactions as of March 31, 2025 and December 31, 2024 is included in the following table (in thousands):
 March 31, 2025December 31, 2024
 Notional
Amount
Estimated Fair Value (1)
Notional
Amount
Estimated Fair Value (1)
Interest rate swap agreements:    
Assets$2,717,683 $45,078 $2,633,014 $62,494 
Liabilities2,717,683 (45,619)2,633,014 (63,225)
Total$5,435,366 $(541)$5,266,028 $(731)

(1) The variation margin payments for derivatives cleared through central clearing houses are characterized as settlements. At March 31, 2025 and December 31, 2024, there were no interest rate swap agreements designated as non-hedge derivatives cleared through clearing houses.

The effects of Pinnacle Financial's interest rate swaps to facilitate customers' transactions on the income statement during the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Amount of Gain (Loss) Recognized in Income
Location of Gain (Loss) Recognized in IncomeThree Months Ended March 31,
20252024
Interest rate swap agreementsOther noninterest income$187 $(178)
Disclosure of Credit Derivatives A summary of Pinnacle Financial's CDS as of March 31, 2025 and December 31, 2024 is included in the following table (in thousands):
 March 31, 2025December 31, 2024
 Notional
Amount		Estimated Fair ValueNotional
Amount		Estimated Fair Value
Credit default swap$80,354 $(649)$81,993 $185 


The effects of Pinnacle Financial's CDS on the income statement during the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Amount of Loss Recognized in Income
Location of Loss Recognized in IncomeThree Months Ended March 31,
20252024
Credit default swapOther noninterest income$(834)$— 
Schedule of Derivative Instruments
Derivatives designated as cash flow hedges

For derivative instruments that are designated and qualify as a cash flow hedge, the aggregate fair value of the derivative instrument is recorded in other assets or other liabilities with any gain or loss related to changes in fair value recorded in accumulated other comprehensive income (loss), net of tax. The gain or loss is reclassified into earnings in the same period during which the hedged asset or liability affects earnings and is presented in the same income statement line item as the earnings effect of the hedged asset or liability. Pinnacle Financial uses forward cash flow hedge relationships in an effort to manage future interest rate exposure. During the three months ended March 31, 2025 Pinnacle Financial paid $11.8 million to purchase an interest rate floor with a notional amount of $1.5 billion to mitigate the impact of changing interest rates on SOFR-based variable rate loans. The floor has an effective start date beginning in the third quarter of 2026. Pinnacle Financial also paid $9.9 million during the three months ended March 31, 2025 to purchase an interest rate cap with a notional amount of $1.0 billion to mitigate the impact of changing deposits rates on federal funds-based deposit accounts. The cap has an effective start date beginning in the first quarter of 2026. A summary of the cash flow hedge relationships as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025December 31, 2024
Balance Sheet LocationWeighted Average Remaining Maturity (In Years)Receive RatePay RateNotional AmountEstimated Fair ValueNotional AmountEstimated Fair Value
Asset derivatives
Interest rate floor - loansOther assets4.062.00%-4.50% minus USD-Term SOFR 1MN/A$2,375,000 $30,212 $875,000 $15,566 
Interest rate collars - loansOther assets2.594.25%-4.75% minus USD-Term SOFR 1MUSD-Term SOFR 1M minus 6.75%-7.00%875,000 21,823 875,000 17,252 
Interest rate cap - depositsOther assets2.92N/A3.75% minus USD-Federal Funds1,000,000 8,490 — — 
$4,250,000 $60,525 $1,750,000 $32,818 

The effects of Pinnacle Financial's cash flow hedge relationships on the statement of comprehensive income (loss) during the three months ended March 31, 2025 and 2024 were as follows, net of tax (in thousands):
Amount of Gain (Loss) Recognized
in Other Comprehensive Income (Loss)
Three Months Ended March 31,
Asset derivatives20252024
Interest rate floors, collars and caps$8,567 $(19,646)
The cash flow hedges were determined to be highly effective during the periods presented and as a result qualify for hedge accounting treatment. If a hedge was deemed to be ineffective, the amount included in accumulated other comprehensive income (loss) would be reclassified into a line item within the statement of income that impacts operating results. The hedge would no longer be considered effective if a portion of the hedge becomes ineffective, the item hedged is no longer in existence or Pinnacle Financial discontinues hedge accounting. No gains on cash flow hedges were reclassified from accumulated other comprehensive income (loss) into net income during the three months ended March 31, 2025 compared to $2.5 million net of tax during the three months ended March 31, 2024. There are no further amounts to be reclassified from accumulated other comprehensive income (loss) into net income related to previously terminated cash flow hedges.

Derivatives designated as fair value hedges

For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. Pinnacle Financial utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of fixed rate callable available-for-sale securities. The hedging strategy converts the fixed interest rates to variable interest rates based on federal funds rates or SOFR. These derivatives are designated as partial term hedges of selected cash flows covering specified periods of time prior to the call dates of the hedged securities. Pinnacle Financial also utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on Federal Home Loan Bank of Cincinnati (FHLB) advances. During the third quarter of 2024, Pinnacle Financial entered into a portfolio layer method fair value hedge with a notional amount of $300 million. Under the portfolio layer method, the hedged item is designated as a hedged layer of a closed portfolio of available-for-sale securities that is anticipated to remain outstanding throughout the hedge period ending September 1, 2026.

A summary of Pinnacle Financial's fair value hedge relationships as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025December 31, 2024
Balance Sheet LocationWeighted Average Remaining Maturity (In Years)Weighted Average Pay RateReceive RateNotional Amount
Estimated Fair Value (1)
Notional Amount
Estimated Fair Value (1)
Asset derivatives
Interest rate swaps - securitiesOther assets10.313.28%Federal Funds/ SOFR$3,137,761 $50,363 $3,198,426 $67,064 
Liability derivatives
Interest rate swaps - borrowingsOther liabilities2.48SOFR3.48%1,175,000 (9,713)1,175,000 (21,428)
$4,312,761 $40,650 $4,373,426 $45,636 

(1) The variation margin payments for derivatives cleared through central clearing houses are characterized as settlements. At both March 31, 2025 and December 31, 2024, the notional amount of fair value derivatives cleared through central clearing houses was $3.0 billion with a fair value that approximates zero due to $26.2 million and $72.7 million in variation margin payments.

Notional amounts of $244.4 million as of March 31, 2025 receive a variable rate of interest based on the daily compounded federal funds rate and notional amounts totaling $4.1 billion as of March 31, 2025 receive a variable rate of interest based on the daily compounded SOFR.

The effects of Pinnacle Financial's fair value hedge relationships on the income statement during the three months ended March 31, 2025 and 2024 were as follows (in thousands):
Location of Gain (Loss)Amount of Gain (Loss) Recognized in Income
Three Months Ended March 31,
Securities20252024
Interest rate swaps - securitiesInterest income on securities$(16,701)$26,812 
Securities available-for-saleInterest income on securities$16,701 $(26,812)
FHLB advances
Interest rate swaps - FHLB advancesInterest expense on FHLB advances and other borrowings$11,715 $(25,961)
FHLB advancesInterest expense on FHLB advances and other borrowings$(11,715)$25,961 
The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges at March 31, 2025 and December 31, 2024 (in thousands):
Carrying Amount of the Hedged Assets/LiabilitiesCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/Liabilities
March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Line item on the balance sheet
Securities available-for-sale$3,800,740 $3,905,016 $(50,363)$(67,064)
Federal Home Loan Bank advances$1,165,287 $1,196,428 $(9,713)$(21,428)

During the three months ended March 31, 2025, amortization expense totaling $54,000 related to previously terminated fair value hedges was recognized as a reduction to interest income on loans compared to $104,000 for the three months ended March 31, 2024.