XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial instruments measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
June 30, 2025
Investment securities available-for-sale:    
U.S. Treasury securities$1,535,156 $— $1,535,156 $— 
U.S. Government agency securities204,185 — 204,185 — 
Mortgage-backed securities2,698,707 — 2,698,707 — 
State and municipal securities1,625,259 — 1,625,087 172 
Agency-backed securities209 — 209 — 
Corporate notes and other315,172 — 302,258 12,914 
Total investment securities available-for-sale6,378,688 — 6,365,602 13,086 
Other investments221,972 — 22,552 199,420 
Mortgage servicing rights10,903 — — 10,903 
Other assets177,078 — 177,078 — 
Total assets at fair value$6,788,641 $— $6,565,232 $223,409 
Other liabilities$64,429 $— $64,429 $— 
Total liabilities at fair value$64,429 $— $64,429 $— 
December 31, 2024
Investment securities available-for-sale:    
U.S. Treasury securities$1,405,478 $— $1,405,478 $— 
U.S. Government agency securities214,066 — 214,066 — 
Mortgage-backed securities1,962,359 — 1,962,359 — 
State and municipal securities1,506,557 — 1,506,222 335 
Agency-backed securities45,338 — 45,338 — 
Corporate notes and other448,571 — 435,682 12,889 
Total investment securities available-for-sale5,582,369 — 5,569,145 13,224 
Other investments198,721 — 22,170 176,551 
Mortgage servicing rights11,854 — — 11,854 
Other assets177,100 — 177,100 — 
Total assets at fair value$5,970,044 $— $5,768,415 $201,629 
Other liabilities$98,311 $— $98,311 $— 
Total liabilities at fair value$98,311 $— $98,311 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of June 30, 2025 and December 31, 2024 (in thousands):
June 30, 2025Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
Other real estate owned$4,835 $— $— $4,835 
Collateral dependent loans (1)
116,976 — — 116,976 
Total$121,811 $— $— $121,811 
December 31, 2024    
Other real estate owned$1,278 $— $— $1,278 
Collateral dependent loans (1)
84,273 — — 84,273 
Total$85,551 $— $— $85,551 

(1) The carrying values of collateral dependent loans at June 30, 2025 and December 31, 2024 are net of valuation allowances of $39.9 million and $54.7 million, respectively.
Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
The table below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2025 and 2024 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

 For the Three months ended June 30,For the Six months ended June 30,
 2025202420252024
 Available-for-sale securities Other
investments
Mortgage servicing rightsAvailable-for-sale securities Other
 investments
Mortgage servicing rightsAvailable-for-sale securitiesOther
investments
Mortgage servicing rightsAvailable-for-sale securitiesOther
investments
Mortgage servicing rights
Fair value, beginning of period$13,073 $191,945 $11,215 $13,184 $162,235 $11,812 $13,224$176,551$11,854$479$157,140$—
Total realized gains (losses) included in income13 3,391 (312)13 179 (511)263,574(951)26(535)11,301
Changes in unrealized gains/losses included in other comprehensive income (loss)— — — — — — 216
Transfers into Level 3— — — — — — 12,841
Purchases— 7,702 — — 9,835 — 24,62217,302
Issuances— — — — — — 
Settlements— (3,618)— — (3,937)— (166)(5,327)(165)(5,595)
Transfers out of Level 3— — — — 
Fair value, end of period$13,086 $199,420 $10,903 $13,197 $168,312 $11,301 $13,086$199,420$10,903$13,197$168,312$11,301
Total net realized gains (losses) included in income$13 $3,391 $(312)$13 $179 $(511)$26$3,574$(951)$26$(535)$11,301
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments
The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at June 30, 2025 and December 31, 2024. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands):
Carrying Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
June 30, 2025
Financial assets:     
Securities purchased with agreement to resell$93,293 $93,293 $— $— $93,293 
Securities held-to-maturity2,687,963 2,403,879 — 2,403,879 — 
Loans, net36,683,039 36,268,336 — — 36,268,336 
Consumer loans held-for-sale201,342 201,988 — 201,988 — 
Commercial loans held-for-sale10,251 10,284 — 10,284 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase45,257,698 44,329,915 — — 44,329,915 
Federal Home Loan Bank advances1,775,470 1,801,224 — — 1,801,224 
Subordinated debt and other borrowings426,263 430,081 — — 430,081 
December 31, 2024
Financial assets:     
Securities purchased with agreement to resell$66,449 $66,451 $— $— $66,451 
Securities held-to-maturity2,798,899 2,560,252 — 2,560,252 — 
Loans, net35,071,282 34,440,683 — — 34,440,683 
Consumer loans held-for-sale175,627 175,838 — 175,838 — 
Commercial loans held-for-sale19,700 19,724 — 19,724 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase43,073,236 42,190,235 — — 42,190,235 
Federal Home Loan Bank advances1,874,134 1,874,588 — — 1,874,588 
Subordinated debt and other borrowings425,821 431,996 — — 431,996 
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.