XML 37 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2012
Segment information      
Revenues $ 2,023.2 $ 1,688.8  
Cost of sales 1,218.8 1,101.8  
Segment profit:      
Operating income (loss) 296.1 188.3  
Loss from equity investees 0 (0.1)  
Interest expense (60.3) (36.0)  
Income before income taxes 235.8 152.2  
Noncontrolling interests' net income 68.1 23.1  
Depreciation and amortization 87.1 60.3  
Capital expenditures 91.3 88.7  
Total assets (at period end) 10,167.5 7,153.9 9,709.7
Bank loans (at period end) 333.2 421.9 165.1
Goodwill (at period end) 2,835.0 1,624.7 2,818.3
Eliminations [Member]
      
Segment information      
Revenues (58.5) [1] (56.0) [1]  
Cost of sales (57.3) [1] (55.0) [1]  
Segment profit:      
Operating income (loss)   0  
Income before income taxes   0  
Total assets (at period end) (101.5) (85.4)  
AmeriGas Propane [Member]
      
Segment information      
Revenues 876.6 683.8  
Cost of sales 452.1 443.8  
Segment profit:      
Operating income (loss) 139.9 60.1  
Interest expense (41.2) (16.5)  
Income before income taxes 98.7 43.6  
Partnership EBITDA 187.8 [2] 83.7 [2]  
Noncontrolling interests' net income 68.0 23.0  
Depreciation and amortization 49.4 24.2  
Capital expenditures 26.5 21.6  
Total assets (at period end) 4,695.6 1,975.7  
Bank loans (at period end) 177.2 226.0  
Goodwill (at period end) 1,919.2 696.6  
Gas Utility [Member]
      
Segment information      
Revenues 248.3 255.0  
Cost of sales 123.6 141.7  
Segment profit:      
Operating income (loss) 69.8 61.2  
Interest expense (9.6) (10.1)  
Income before income taxes 60.2 51.1  
Depreciation and amortization 12.6 12.1  
Capital expenditures 28.5 21.8  
Total assets (at period end) 2,164.4 2,088.7  
Bank loans (at period end) 73.1 57.7  
Goodwill (at period end) 182.1 182.1  
Midstream And Marketing, Energy Services [Member]
      
Segment information      
Revenues 227.8 234.1  
Cost of sales 187.9 196.7  
Segment profit:      
Operating income (loss) 27.3 27.4  
Interest expense (1.0) (1.1)  
Income before income taxes 26.3 26.3  
Depreciation and amortization 1.6 0.7  
Capital expenditures 13.5 18.6  
Total assets (at period end) 396.7 406.7  
Bank loans (at period end) 69.0 118.2  
Goodwill (at period end) 2.8 2.8  
Midstream & Marketing [Member]
      
Segment information      
Revenues 14.9 7.4  
Cost of sales 9.6 4.8  
Segment profit:      
Operating income (loss) 0.2 (3.5)  
Interest expense 0 0  
Income before income taxes 0.2 (3.5)  
Depreciation and amortization 2.5 2.1  
Capital expenditures 6.8 9.5  
Total assets (at period end) 261.2 251.6  
Bank loans (at period end) 0    
Goodwill (at period end) 0 0  
International Propane, Antargaz [Member]
      
Segment information      
Revenues 419.3 301.6  
Cost of sales 279.9 175.7  
Segment profit:      
Operating income (loss) 47.5 37.3  
Loss from equity investees   (0.1)  
Interest expense (6.5) (6.5)  
Income before income taxes 41.0 30.7  
Noncontrolling interests' net income 0.1 0.1  
Depreciation and amortization 14.1 14.1  
Capital expenditures 12.2 11.1  
Total assets (at period end) 1,828.2 1,693.7  
Goodwill (at period end) 628.0 641.9  
International Propane, Flaga & Other [Member]
      
Segment information      
Revenues 245.6 216.7  
Cost of sales 194.9 168.1  
Segment profit:      
Operating income (loss) 10.3 4.4  
Interest expense (1.3) (1.0)  
Income before income taxes 9.0 3.4  
Depreciation and amortization 5.5 5.5  
Capital expenditures 2.2 4.8  
Total assets (at period end) 564.1 528.9  
Bank loans (at period end) 13.9 20.0  
Goodwill (at period end) 95.9 94.3  
Corporate & Other [Member]
      
Segment information      
Revenues 49.2 [3] 46.2 [3]  
Cost of sales 28.1 [3] 26.0 [3]  
Segment profit:      
Operating income (loss) 1.1 [3] 1.4 [3]  
Interest expense (0.7) [3] (0.8) [3]  
Income before income taxes 0.4 [3] 0.6 [3]  
Depreciation and amortization 1.4 [3] 1.6 [3]  
Capital expenditures 1.6 [3] 1.3 [3]  
Total assets (at period end) 358.8 [3] 294.0 [3]  
Goodwill (at period end) $ 7.0 [3] $ 7.0 [3]  
[1] Principally represents the elimination of intersegment transactions among Midstream & Marketing, Gas Utility and AmeriGas Propane.
[2] The following table provides a reconciliation of Partnership EBITDA to AmeriGas Propane operating income:Three Months Ended December 31, 2012 2011Partnership EBITDA $187.8 $83.7Depreciation and amortization (49.4) (24.2)Noncontrolling interests (i) 1.5 0.6Operating income $139.9 $60.1
[3] Corporate & Other results principally comprise Electric Utility, UGI Enterprises’ heating, ventilation, air-conditioning, refrigeration and electrical contracting businesses (”HVAC/R”), net expenses of UGI’s captive general liability insurance company and UGI Corporation’s unallocated corporate and general expenses and interest income. Corporate & Other assets principally comprise cash, short-term investments, the assets of Electric Utility and HVAC/R, and an intercompany loan. The intercompany loan and associated interest is removed in the segment presentation.