XML 137 R115.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Reconciliation of Partnership EBITDA to AmeriGas Propane Operating Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
[2]
Jun. 30, 2016
[2]
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
[3]
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Reconciliation of partnership EBITDA                      
Depreciation and amortization                 $ (400.9) $ (374.1) [1] $ (362.9) [1]
Interest expense                 (228.9) (241.9) [1] (237.7) [1]
Loss on extinguishments of debt $ (11.8) $ (37.1) $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 (48.9) 0.0 0.0
Income before income taxes                 $ 710.0 $ 591.8 [1] $ 767.8 [1]
General Partner interest in AmeriGas OLP (percentage)                 1.01% 1.01% 1.01%
AmeriGas Propane                      
Reconciliation of partnership EBITDA                      
Partnership Adjusted EBITDA                 $ 543.0 $ 619.2 $ 664.8
Depreciation and amortization                 (190.0) (194.9) (197.2)
Interest expense                 (164.1) (162.8) (165.6)
Loss on extinguishments of debt                 (48.9) 0.0 0.0
Noncontrolling interests [4]                 3.3 3.3 4.4
Income before income taxes                 $ 143.3 $ 264.8 $ 306.4
[1] Restated to reflect (1) the current-year changes in the presentation of our UGI Utilities and Energy Services reportable segments and (2) the adoption of new accounting guidance related to debt issuance costs (see Note 2 and Note 3).
[2] Includes loss on extinguishments of debt at AmeriGas Partners which decreased net income attributable to UGI Corporation by $6.1 or $0.03 per diluted share for the quarter ended June 30, 2016 and increased net loss attributable to UGI Corporation by $1.8 or $0.01 per diluted share for the quarter ended September 30, 2016 (see Note 5).
[3] Includes costs associated with an extinguishment of debt at Antargaz which decreased net income attributable to UGI Corporation by $4.6 or $0.03 per diluted share (see Note 5)
[4] Principally represents the General Partner’s 1.01% interest in AmeriGas OLP.