XML 22 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Changes in Equity (unaudited) - USD ($)
$ in Millions
Total
Parent
Common stock, without par value
Retained earnings
Accumulated other comprehensive income (loss)
Treasury stock
Noncontrolling interests
Balance, beginning of period at Sep. 30, 2014     $ 1,215.6 $ 1,509.4 $ (21.2) $ (44.7) $ 1,004.1
Increase (Decrease) in Stockholders' Equity              
Common Stock issued in connection with employee and director plans (including (losses) on treasury stock transactions), net of tax withheld     (15.1)        
Excess tax benefits realized on equity-based compensation     5.0        
Equity-based compensation expense     9.5        
Net income including noncontrolling interests $ 482.4     280.6     201.8
Cash dividends on Common Stock       (75.0)      
Net (losses) gains on derivative instruments, net of tax 27.9       27.9    
Reclassification of net (gains) losses on derivative instruments, net of tax 0.2       1.9   (1.7)
Benefit plans, net of tax 1.0       1.0    
Foreign currency, net of tax (95.0)       (95.0)    
Common stock issued in connection with employee and director plans, net of tax withheld           24.7  
Repurchases of Common Stock           (17.3)  
Reacquired common stock - employee and director plans           (4.3)  
Dividends and distributions             (122.2)
Other             (1.3)
Balance, end of period at Mar. 31, 2015 3,883.7 $ 2,803.0 1,215.0 1,715.0 (85.4) (41.6) 1,080.7
Balance, beginning of period at Dec. 31, 2014         (40.1)    
Increase (Decrease) in Stockholders' Equity              
Net income including noncontrolling interests 482.2            
Net (losses) gains on derivative instruments, net of tax 20.2            
Reclassification of net (gains) losses on derivative instruments, net of tax (1.9)            
Benefit plans, net of tax 0.4            
Foreign currency, net of tax (64.5)            
Balance, end of period at Mar. 31, 2015 3,883.7 2,803.0 1,215.0 1,715.0 (85.4) (41.6) 1,080.7
Balance, beginning of period at Sep. 30, 2015 3,572.4   1,214.6 1,636.9 (114.6) (44.9) 880.4
Increase (Decrease) in Stockholders' Equity              
Common Stock issued in connection with employee and director plans (including (losses) on treasury stock transactions), net of tax withheld     (22.4)        
Excess tax benefits realized on equity-based compensation     6.9        
Equity-based compensation expense     6.7        
Net income including noncontrolling interests 575.9     347.8     228.1
Cash dividends on Common Stock       (78.5)      
Net (losses) gains on derivative instruments, net of tax (22.9)       (22.9)    
Reclassification of net (gains) losses on derivative instruments, net of tax (9.6)       (9.6)   0.0
Benefit plans, net of tax 0.7       0.7    
Foreign currency, net of tax 16.5       16.5    
Common stock issued in connection with employee and director plans, net of tax withheld           42.1  
Repurchases of Common Stock           (24.7)  
Reacquired common stock - employee and director plans           (14.4)  
Dividends and distributions             (127.2)
Other             3.5
Balance, end of period at Mar. 31, 2016 3,925.0 2,940.2 1,205.8 1,906.2 (129.9) (41.9) 984.8
Balance, beginning of period at Dec. 31, 2015         (142.9)    
Increase (Decrease) in Stockholders' Equity              
Net income including noncontrolling interests 408.0            
Net (losses) gains on derivative instruments, net of tax (29.7)            
Reclassification of net (gains) losses on derivative instruments, net of tax (4.3)            
Benefit plans, net of tax 0.3            
Foreign currency, net of tax 46.7            
Balance, end of period at Mar. 31, 2016 $ 3,925.0 $ 2,940.2 $ 1,205.8 $ 1,906.2 $ (129.9) $ (41.9) $ 984.8