XML 72 R56.htm IDEA: XBRL DOCUMENT
v3.25.3

SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY) (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2025
Condensed Financial Information Disclosure [Abstract] |
Balance Sheets | BALANCE SHEETS (Millions of dollars)
| September 30,
| 2025 |  | 2024
ASSETS |  |  |
Current assets: |  |  |
Cash and cash equivalents | $ | 4 |  |  | $ | 4 |
Accounts receivable – related parties | 26 |  |  | 23 |
Prepaid expenses and other current assets | 45 |  |  | 2 |
Total current assets | 75 |  |  | 29 |
Investments in subsidiaries | 6,011 |  |  | 5,625 |
Other assets | 144 |  |  | 145 |
Total assets | $ | 6,230 |  |  | $ | 5,799 |
LIABILITIES AND COMMON STOCKHOLDERS’ EQUITY |  |  |
Current liabilities: |  |  |
Accounts and notes payable | $ | 12 |  |  | $ | 15 |
Derivative instruments | 1 |  |  | 1 |
Accrued liabilities | 23 |  |  | 58 |
Total current liabilities | 36 |  |  | 74 |
Long-term debt | 1,347 |  |  | 1,312 |
Other noncurrent liabilities | 70 |  |  | 68 |
Total liabilities | 1,453 |  |  | 1,454 |
Commitments and contingencies (Note 1) |  |  |
Equity: |  |  |
Preferred Stock, without par value (authorized - 5,000,000; issued - 0 and 0, respectively) | — |  |  | — |
Common Stock, without par value (authorized – 450,000,000 shares; issued – 217,033,282 and 216,124,332 shares, respectively) | 1,709 |  |  | 1,676 |
Retained earnings | 3,334 |  |  | 2,978 |
Accumulated other comprehensive income (loss) | (173) |  |  | (253) |
Treasury stock, at cost | (93) |  |  | (56) |
Total common stockholders’ equity | 4,777 |  |  | 4,345 |
Total liabilities and common stockholders’ equity | $ | 6,230 |  |  | $ | 5,799 |
Statements of Income | STATEMENTS OF INCOME (Millions of dollars, except per share amounts)
| Year Ended September 30,
| 2025 |  | 2024 |  | 2023
Revenues | $ | — |  |  | $ | — |  |  | $ | — |
Costs and expenses: |  |  |  |  |
Operating and administrative expenses | 108 |  |  | 100 |  |  | 95 |
Other operating expense (income), net (a) | (107) |  |  | (86) |  |  | (83) |
| 1 |  |  | 14 |  |  | 12 |
Operating loss | (1) |  |  | (14) |  |  | (12) |
Loss on extinguishments of debt | (1) |  |  | — |  |  | — |
Interest expense | (84) |  |  | (61) |  |  | (52) |
Loss before income taxes | (86) |  |  | (75) |  |  | (64) |
Income tax (benefit) expense | (22) |  |  | (7) |  |  | (13) |
Loss before equity in income of unconsolidated subsidiaries | (64) |  |  | (68) |  |  | (51) |
Equity in income (loss) of unconsolidated subsidiaries | 742 |  |  | 337 |  |  | (1,451) |
Net income (loss) attributable to UGI Corporation | $ | 678 |  |  | $ | 269 |  |  | $ | (1,502) |
Other comprehensive (loss) income | 1 |  |  | (17) |  |  | (8) |
Equity in other comprehensive income (loss) of unconsolidated subsidiaries | 79 |  |  | 20 |  |  | 132 |
Comprehensive income (loss) attributable to UGI Corporation | $ | 758 |  |  | $ | 272 |  |  | $ | (1,378) |
Earnings (loss) per common share attributable to UGI Corporation stockholders: |  |  |  |  |
Basic | $ | 3.15 |  |  | $ | 1.27 |  |  | $ | (7.16) |
Diluted | $ | 3.09 |  |  | $ | 1.25 |  |  | $ | (7.16) |
Weighted - average common shares outstanding (thousands): |  |  |  |  |
Basic | 214,945 |  |  | 211,309 |  |  | 209,806 |
Diluted | 219,160 |  |  | 215,271 |  |  | 209,806 |
(a)UGI provides certain financial and administrative services to certain of its subsidiaries. UGI bills these subsidiaries monthly for all direct expenses incurred by UGI on behalf of its subsidiaries as well as allocated shares of indirect corporate expense incurred or paid with respect to services provided by UGI. The allocation of indirect UGI corporate expenses to certain of its subsidiaries utilizes a weighted, three-component formula comprising revenues, operating expenses, and net assets employed and considers the relative percentage of such items for each subsidiary to the total of such items for all UGI operating subsidiaries for which general and administrative services are provided. Management believes that this allocation method is reasonable and equitable to its subsidiaries. These billed expenses are classified as “Other operating expense (income), net” in the Statements of Income above.
Statements of Cash Flows | STATEMENTS OF CASH FLOWS (Millions of dollars)
| Year Ended September 30,
| 2025 |  | 2024 |  | 2023
NET CASH PROVIDED BY OPERATING ACTIVITIES (a) | $ | 339 |  |  | $ | 379 |  |  | $ | 636 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |
Net investments in unconsolidated subsidiaries | (30) |  |  | (355) |  |  | (309) |
Net cash provided (used) by investing activities | (30) |  |  | (355) |  |  | (309) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |
Dividends on Common Stock | (322) |  |  | (318) |  |  | (308) |
Issuances of debt, net of issuance costs | 898 |  |  | 1,078 |  |  | 327 |
Repayments of long-term debt | (870) |  |  | (775) |  |  | (333) |
Issuances of Common Stock | 18 |  |  | — |  |  | 12 |
Repurchases of Common Stock | (33) |  |  | — |  |  | (22) |
Payments on Purchase Contracts | — |  |  | (12) |  |  | (16) |
Net cash provided (used) by financing activities | (309) |  |  | (27) |  |  | (340) |
Cash and cash equivalents increase (decrease) | $ | — |  |  | $ | (3) |  |  | $ | (13) |
Cash and cash equivalents: |  |  |  |  |
End of year | $ | 4 |  |  | $ | 4 |  |  | $ | 7 |
Beginning of year | 4 |  |  | 7 |  |  | 20 |
Cash and cash equivalents increase (decrease) | $ | — |  |  | $ | (3) |  |  | $ | (13) |
(a)Includes dividends received from unconsolidated subsidiaries of $466, $420 and $680 for the years ended September 30, 2025, 2024 and 2023, respectively.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration