XML 38 R22.htm IDEA: XBRL DOCUMENT
v3.25.3

Goodwill and Intangible Assets | 12 Months Ended
--- | ---
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | Note 12 — Goodwill and Intangible Assets Changes in the carrying amount of goodwill by reportable segment are as follows:
| Utilities |  | Midstream & Marketing |  | UGI International |  | AmeriGas Propane |  | Total
Balance September 30, 2023 | $ | 432 |  |  | $ | 336 |  |  | $ | 911 |  |  | $ | 1,348 |  |  | $ | 3,027 |
Impairment of goodwill | — |  |  | — |  |  | — |  |  | (195) |  |  | (195) |
Dispositions | — |  |  | — |  |  | (12) |  |  | — |  |  | (12) |
Foreign currency translation | — |  |  | — |  |  | 51 |  |  | — |  |  | 51 |
Balance September 30, 2024 | 432 |  |  | 336 |  |  | 950 |  |  | 1,153 |  |  | 2,871 |
Dispositions | — |  |  | — |  |  | (41) |  |  | (26) |  |  | (67) |
Foreign currency translation | — |  |  | — |  |  | 48 |  |  | — |  |  | 48 |
Balance September 30, 2025 | $ | 432 |  |  | $ | 336 |  |  | $ | 957 |  |  | $ | 1,127 |  |  | $ | 2,852 |
During the fourth quarter of Fiscal 2024, as part of its annual goodwill impairment assessment, the Company performed a quantitative assessment for its AmeriGas Propane reporting unit. In addition, during the third quarter of Fiscal 2023, the Company identified interim impairment indicators related to goodwill within the AmeriGas Propane reporting unit: (1) AmeriGas Partners issued $500 of Senior Notes at an interest rate of 9.375%, which was significantly higher than the interest rates on the other AmeriGas Propane debt obligations; and (2) financial projections for the AmeriGas Propane reporting unit were reduced significantly compared to previous forecasts following declines in gross margins and customer retention and higher operating expenses. The Company concluded that these events constituted triggering events that indicate that the AmeriGas Propane goodwill may be impaired and, as such, performed an interim impairment test of its goodwill as of May 31, 2023. Using level 3 inputs, we performed a quantitative assessment of the AmeriGas Propane reporting unit using a weighting of the income and market approaches to determine its fair value. With respect to the income approach, management used a discounted cash flow (“DCF”) method, using unobservable inputs. The significant assumptions in our DCF model include projected EBITDA and a discount rate (and estimates in the discount rate inputs). With respect to the market approach, management used recent transaction market multiples for similar companies in the U.S. The resulting estimates of fair value from the income approach and the market approach were then weighted equally in determining the overall estimated fair value of AmeriGas Propane. Based on our evaluations in Fiscal 2024 and Fiscal 2023, the estimated fair value of the AmeriGas Propane reporting unit was determined to be less than its carrying value. As a result, the Company recorded a non-cash pre-tax goodwill impairment charge of $195 and $656 in Fiscal 2024 and Fiscal 2023, respectively, included in “Impairment of goodwill” on the Consolidated Statements of Income, to reduce the carrying value of AmeriGas Propane to its fair value. The Company calculated the deferred tax effect using the simultaneous equation method. Intangible assets comprise the following at September 30:
| 2025 |  | 2024
Customer relationships | $ | 967 |  |  | $ | 985 |
Trademarks and tradenames | 4 |  |  | 4 |
Noncompete agreements and other | 27 |  |  | 27 |
Accumulated amortization | (712) |  |  | (665) |
Intangible assets, net (definite-lived) | 286 |  |  | 351 |
Trademarks and tradenames (indefinite-lived) | 42 |  |  | 40
Total intangible assets, net | $ | 328 |  |  | $ | 391 |
Amortization expense of intangible assets wa s $54, $55 and $56 for Fiscal 2025, Fiscal 2024 and Fiscal 2023, respectively. Estimated amortization expense of intangible assets during the next five fiscal years is as follows: Fiscal 2026 — $47; Fiscal 2027 — $25; Fiscal 2028 — $16; Fiscal 2029 — $14; Fiscal 2030 — $12.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration