XML 28 R18.htm IDEA: XBRL DOCUMENT
v3.19.2

Leases | 6 Months Ended
--- | ---
Jun. 30, 2019
Leases [Abstract] |
Leases | Note 12. Leases: Oklahoma Lease Agreement. On February 27, 2018, Kairos entered into a lease agreement (the “Lease”) with 7725 Reno #1, LLC (the “Landlord”) to lease an approximately 107,600 square foot warehouse located in Oklahoma City, Oklahoma, including improvements thereon. Under the Lease, Kairos has the right to operate from the premises on a 24 hour/seven day a week basis. The initial term of the Lease was scheduled to terminate on February 15, 2019; however the term of the Lease was extended by agreement of the parties as discussed below. Prior to the first amendment of the Lease discussed below, the base rent for the facility was equal to $55.95/kW per month for a total of 4 Megawatts (MW) of available electrical power, or $223,800 per month. On March 26, 2018, Kairos entered into a first amendment to the Lease, whereby the Landlord agreed to increase the electrical power available for Kairos’s use from 6MW to 12MW, and, effective as of the date when such additional power became available for use, the base rent under the Lease was increased to approximately $664,760 per month. Effective November 29, 2018, Kairos entered into the second amendment to the Lease which provides the following:
| · | extends the initial term of the Lease through August 19, 2019;
| · | monthly base rent of $235,000 for December 2018, $230,000 for January and $190,000 per month thereafter for the duration of the Lease, including any renewals;
| · | changes the monthly electricity usage charges; and
| · | Kairos shall have the option to renew the Lease for up to two, three-month periods after expiration of the initial term.
On May 15, 2019, the Company renewed the Lease for the first renewal term of three months, extending the lease through November 15, 2019. Corporate Lease Agreement On April 9, 2018, the Company entered into a commercial lease covering 1,694 rentable square feet of office space in Fort Lauderdale, Florida, with a third-party. The lease is for an initial term of thirty-nine months, with one five-year option to renew. The lease requires initial monthly rent of approximately $7,000, including base rent and associated operating expenses. Operating Leases At June 30, 2019, the Company had operating lease liabilities of approximately $1.0 million and right of use assets of approximately $1.0 million, which are included in the condensed interim consolidated balance sheet. The following summarizes quantitative information about the Company’s operating leases:
Lease cost |  | Three Months Ended June 30, 2019 |  | Six Months Ended June 30, 2019
Operating lease cost |  | $ | 600,593 |  |  | $ | 1,201,185 |
Variable lease cost |  |  | 861,282 |  |  |  | 1,637,335 |
Operating lease expense |  |  | 1,461,875 |  |  |  | 2,838,520 |
Short-term lease rent expense |  |  | 4,620 |  |  |  | 9,240 |
Total rent expense |  | $ | 1,466,495 |  |  | $ | 2,847,760 |
Other information |  |  |  |  |  |  |  |
Operating cash flows from operating leases |  | $ | 584,255 |  |  | $ | 1,208,231 |
Right of use assets exchanged for new operating lease liabilities |  | $ | 558,314 |  |  | $ | 2,105,813 |
Weighted-average remaining lease term – operating leases |  |  | 0.5 years |  |  |  | 0.5 years |
Weighted-average discount rate – operating leases |  |  | 10.00 | % |  |  | 10.00 | %
Maturities of the Company’s operating lease liabilities, are as follows (unaudited):
For the six months ended December 31, 2019 |  | $ | 883,790 |
For the year ended December 31, 2020 |  |  | 58,731 |
For the year ended December 31, 2021 |  |  | 35,040 |
Total |  | $ | 977,561 |
Less present value discount |  |  | (27,274 | )
Operating lease liabilities |  | $ | 950,287 |
Rent expense, recorded on a straight-line basis, was approximately $1.5 million for each of the three months ended June 30, 2019 and 2018; and was approximately $2.8 million and $1.8 million for the six months ended June 30, 2019 and 2018, respectively.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for lessee entity's leasing arrangements including, but not limited to, all of the following: (a.) The basis on which contingent rental payments are determined, (b.) The existence and terms of renewal or purchase options and escalation clauses, (c.) Restrictions imposed by lease agreements, such as those concerning dividends, additional debt, and further leasing. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -URI http://asc.fasb.org/topic&trid=2208923 + Details
Name: | us-gaap_LeasesOfLesseeDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration