XML 56 R44.htm IDEA: XBRL DOCUMENT
v3.25.2

Earnings Per Share ("EPS") (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share ("EPS") |
Schedule of computation of basic and diluted earnings per share ("EPS") | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended | ​
​ | ​ | June 30, | ​ | June 30, | ​
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024 |
Numerator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income (loss) | ​ | $ | 219,454 | ​ | $ | (84,449) | ​ | $ | (76,913) | ​ | $ | 127,328 | ​
Interest incurred on the 2030 Notes, net of income taxes | ​ | ​ | 2,189 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | - | ​
Numerator for diluted EPS | ​ | $ | 221,643 | ​ | $ | (84,449) | ​ | $ | (76,913) | ​ | $ | 127,328 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator for basic EPS - weighted average shares outstanding | ​ | ​ | 336,278,380 | ​ | ​ | 264,625,308 | ​ | ​ | 332,912,120 | ​ | ​ | 249,711,377 | ​
Effect of dilutive securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unvested RSAs | ​ | ​ | 5,881,278 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Unvested RSUs | ​ | ​ | 529,579 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
2030 Notes | ​ | ​ | 39,988,127 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Dilutive potential common shares | ​ | ​ | 46,398,984 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Denominator for diluted EPS - adjusted weighted average shares outstanding | ​ | ​ | 382,677,364 | ​ | ​ | 264,625,308 | ​ | ​ | 332,912,120 | ​ | ​ | 249,711,377 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic EPS | ​ | $ | 0.65 | ​ | $ | (0.32) | ​ | $ | (0.23) | ​ | $ | 0.51 | ​
Diluted EPS | ​ | $ | 0.58 | ​ | $ | (0.32) | ​ | $ | (0.23) | ​ | $ | 0.51 | ​
Schedule of antidilutive securities | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended
​ | ​ | June 30, | ​ | June 30,
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024
Warrants to purchase common stock | ​ | ​ | 63,000 | ​ | ​ | 63,000 | ​ | ​ | 63,000 | ​ | ​ | 63,000
Unvested RSAs(a) | ​ | ​ | — | ​ | ​ | 16,803,122 | ​ | ​ | 22,846,989 | ​ | ​ | 16,803,122
Unvested RSUs | ​ | ​ | — | ​ | ​ | 1,385,639 | ​ | ​ | 2,114,812 | ​ | ​ | 1,385,639
Stock options | ​ | ​ | 1,166,861 | ​ | ​ | — | ​ | ​ | 1,166,861 | ​ | ​ | —
Total | ​ | ​ | 1,229,861 | ​ | ​ | 18,251,761 | ​ | ​ | 26,191,662 | ​ | ​ | 18,251,761
​
| (a) | Unvested restricted stock awards are included in total common shares outstanding but are excluded from the calculation of basic earnings per share.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration