XML 48 R36.htm IDEA: XBRL DOCUMENT

Power Supply Agreements (Tables)

6 Months Ended

Jun. 30, 2025

Power Supply Agreements

Schedule of valuation of derivative assets


Valuation Date			Significant Unobservable Input		Range						Average
June 30, 2025			Forward prices (per MWh)		$	36.44	-	$	97.03		$	53.31
December 31, 2024			Forward prices (per MWh)		$	26.35	-	$	95.58		$	52.05

Schedule of changes in estimated fair value of derivative asset


Balance as of January 1, 2025		$	149,495
Change in fair value of derivative asset:
Change due to future price curve			(3,245)
Change due to passage of time and settlements			2,392
Total change in fair value of derivative assets			(853)
Balance as of June 30, 2025		$	148,642