XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT) (UNAUDITED) - USD ($)
$ in Millions
Total
Limited Partner
Class A Shares
Noncontrolling Interest
Balance, beginning of period at Dec. 31, 2023 $ 363.2 $ 340.2 $ 23.0
Net income 161.9 44.6 117.3
Equity-based compensation 0.5 0.5  
Distributions to unitholders (143.6) (50.7) (92.9)
Recognition of deferred tax asset 100.4 100.4  
Sale of shares held by Sponsors   5.2 (5.2)
Share and unit repurchases (100.0) (35.6) (64.4)
Transaction costs (0.7) (0.3) (0.4)
Balance, end of period at Mar. 31, 2024 381.7 404.3 (22.6)
Balance, beginning of period at Dec. 31, 2023 363.2 340.2 23.0
Net income 322.2    
Balance, end of period at Jun. 30, 2024 402.6 464.5 (61.9)
Balance, beginning of period at Mar. 31, 2024 381.7 404.3 (22.6)
Net income 160.3 49.5 110.8
Equity-based compensation 0.1 0.1  
Distributions to unitholders (145.7) (52.1) (93.6)
Recognition of deferred tax asset 107.0 107.0  
Sale of shares held by Sponsors   (2.7) 2.7
Share and unit repurchases (100.0) (41.3) (58.7)
Transaction costs (0.8) (0.3) (0.5)
Balance, end of period at Jun. 30, 2024 402.6 464.5 (61.9)
Balance, beginning of period at Dec. 31, 2024 465.3 530.7 (65.4)
Net income 161.4 71.6 89.8
Equity-based compensation 0.3 0.3  
Distributions to unitholders (151.1) (73.0) (78.1)
Recognition of deferred tax asset 137.8 137.8  
Sale of shares held by Sponsors   (16.9) 16.9
Share and unit repurchases (100.0) (48.8) (51.2)
Transaction costs (0.8) (0.4) (0.4)
Balance, end of period at Mar. 31, 2025 512.9 601.3 (88.4)
Balance, beginning of period at Dec. 31, 2024 465.3 530.7 (65.4)
Net income 341.1    
Balance, end of period at Jun. 30, 2025 507.6 635.0 (127.4)
Balance, beginning of period at Mar. 31, 2025 512.9 601.3 (88.4)
Net income 179.7 90.3 89.4
Equity-based compensation 0.3 0.3  
Distributions to unitholders (153.0) (82.9) (70.1)
Recognition of deferred tax asset 168.9 168.9  
Sale of shares held by Sponsors   (28.0) 28.0
Share and unit repurchases (200.0) (114.2) (85.8)
Transaction costs (1.2) (0.7) (0.5)
Balance, end of period at Jun. 30, 2025 $ 507.6 $ 635.0 $ (127.4)