XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Future Infrastructure Holdings, LLC. (Details) - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended
Jan. 15, 2021
Jan. 31, 2021
Mar. 31, 2021
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Mar. 31, 2021
Acquisitions              
Net cash paid       $ 4,063   $ 613,224  
Fair value of net assets acquired              
Goodwill       583,534 $ 581,664    
Transaction and related costs       $ 323   13,896  
Employees of Future Infrastructure Holdings, LLC              
Fair value of net assets acquired              
Discount (as a percent)       15.00%      
FIH              
Acquisitions              
Reduction in purchase consideration         (6,500)    
Increase to intangible assets         4,000    
Adjustments to goodwill         $ (7,200)    
Total purchase consideration $ 615,249            
Less cash acquired (10,525)            
Net cash paid 604,724            
Fair value of net assets acquired              
Cash and cash equivalents 10,525            
Accounts receivable 54,337            
Contract assets 32,343            
Prepaid expenses and other current assets 483            
Property, plant and equipment 56,128            
Operating lease assets 13,105            
Other long-term assets 6,976            
Accounts payable and accrued liabilities (29,838)            
Contract liabilities (2,256)            
Long-term debt (including current portion) (959)            
Noncurrent operating lease liabilities, net of current (10,975)            
Other long-term liabilities (7,581)            
Total identifiable net assets 248,688            
Goodwill $ 366,561            
Goodwill is expected to be deductible for income tax purposes (in years) 15 years            
Revenue since acquisition   $ 60,700 $ 60,700        
Gross profit since acquisition             $ 9,800
Transaction and related costs           $ 13,500  
Discount (as a percent) 15.00%            
FIH | Customer relationships              
Fair value of net assets acquired              
Intangibles assets $ 122,000            
Useful life 19 years            
FIH | Tradenames              
Fair value of net assets acquired              
Intangibles assets $ 4,400            
Useful life 1 year