XML 100 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Continuing Operations by Segment
The following tables summarize the Company’s financial performance by reportable segment and include reconciliations of segment operating income to consolidated income before income taxes:
For the Year Ended December 31, 2024
(in millions of dollars)Environmental Solutions Safety and Security SystemsTotal
Net sales (a)
$1,557.1 $304.4 $1,861.5 
Less: Cost of sales1,152.0 176.5 1,328.5 
Gross profit405.1 127.9 533.0 
Less:
Selling, engineering, general, and administrative expenses127.5 63.5 191.0 
Other segment items (b)
16.4 — 16.4 
Segment operating income261.2 64.4 325.6 
Reconciliation to income before income taxes:
All other (income) loss (c)
44.2 
Interest expense, net12.5 
Other expense, net5.0 
Income before income taxes$263.9 
(a)    Represents net sales from external customers. Intersegment net sales are not significant. Total of segment net sales agrees to Net sales on the Consolidated Statement of Operations.
(b)    Other segment items includes amortization expense and acquisition and integration-related expenses, net, within the Environmental Solutions Group.
(c)    Represents general corporate expenses.
For the Year Ended December 31, 2023
(in millions of dollars)Environmental Solutions Safety and Security SystemsTotal
Net sales (a)
$1,437.9 $284.8 $1,722.7 
Less: Cost of sales1,098.6 173.9 1,272.5 
Gross profit339.3 110.9 450.2 
Less:
Selling, engineering, general, and administrative expenses113.6 56.1 169.7 
Other segment items (b)
16.5 — 16.5 
Segment operating income209.2 54.8 264.0 
Reconciliation to income before income taxes:
All other (income) loss (c)
39.5 
Interest expense, net19.7 
Other expense, net1.8 
Income before income taxes$203.0 
(a)    Represents net sales from external customers. Intersegment net sales are not significant. Total of segment net sales agrees to Net sales on the Consolidated Statement of Operations.
(b)    Other segment items includes amortization expense and acquisition and integration-related expenses, net, within the Environmental Solutions Group.
(c)    Represents general corporate expenses.
For the Year Ended December 31, 2022
(in millions of dollars)Environmental Solutions Safety and Security SystemsTotal
Net sales (a)
$1,190.6 $244.2 $1,434.8 
Less: Cost of sales936.3 153.6 1,089.9 
Gross profit254.3 90.6 344.9 
Less:
Selling, engineering, general, and administrative expenses96.8 49.8 146.6 
Other segment items (b)
13.0 — 13.0 
Segment operating income144.5 40.8 185.3 
Reconciliation to income before income taxes:
All other (income) loss (c)
24.5 
Interest expense, net10.3 
Other income, net(0.4)
Income before income taxes$150.9 
(a)    Represents net sales from external customers. Intersegment net sales are not significant. Total of segment net sales agrees to Net sales on the Consolidated Statement of Operations.
(b)    Other segment items includes amortization expense and acquisition and integration-related expenses, net, within the Environmental Solutions Group.
(c)    Represents general corporate expenses.
Schedule of Depreciation and Amortization Expense by Segment
The following table summarizes the Company’s total depreciation and amortization by reportable segment and includes a reconciliation of total segment depreciation and amortization to total depreciation and amortization:
For the Years Ended December 31,
(in millions of dollars)202420232022
Depreciation and amortization:
Environmental Solutions (a)
$60.9 $56.0 $50.3 
Safety and Security Systems (a)
3.9 4.2 4.2 
Total segment depreciation and amortization64.8 60.2 54.5 
Corporate0.5 0.2 0.2 
Total depreciation and amortization$65.3 $60.4 $54.7 
(a)    The amounts of depreciation and amortization disclosed by reportable segment are included within cost of sales; selling, engineering, general, and administrative expenses; and other segment items in the tables above.
Reconciliation of Assets from Segment to Consolidated
The following table summarizes the Company’s total assets by reportable segment and includes a reconciliation of total segment assets to total assets:
For the Years Ended December 31,
(in millions of dollars)202420232022
Total assets:
Environmental Solutions$1,424.7 $1,290.9 $1,206.4 
Safety and Security Systems279.5 288.1 279.3 
Total segment assets1,704.2 1,579.0 1,485.7 
Corporate and eliminations61.0 41.5 38.6 
Total assets$1,765.2 $1,620.5 $1,524.3 
Schedule of Capital Expenditures by Segment
The following table summarizes the Company’s total capital expenditures by reportable segment and includes a reconciliation of total segment capital expenditures to total capital expenditures:
For the Years Ended December 31,
(in millions of dollars)202420232022
Capital expenditures
Environmental Solutions$31.6 $23.0 $19.4 
Safety and Security Systems6.1 5.2 32.4 
Total segment capital expenditures37.7 28.2 51.8 
Corporate2.9 2.1 1.2 
Total capital expenditures$40.6 $30.3 $53.0 
Schedule Of Segment Reporting Information By Geographical Segment Table
The following table summarizes net sales by geographic region based on the location of the end-customer:
For the Years Ended December 31,
(in millions of dollars)202420232022
Net sales:
U.S.$1,469.1 $1,337.4 $1,149.8 
Canada257.4 237.8 175.3 
Europe/Other135.0 147.5 109.7 
Total net sales$1,861.5 $1,722.7 $1,434.8 
Net sales exported from the U.S. aggregated to $131.4 million in 2024, $136.0 million in 2023, and $88.8 million in 2022.
The following table summarizes long-lived assets by geographic region based on the location of the Company’s subsidiaries:
For the Years Ended December 31,
(in millions of dollars)202420232022
Long-lived assets (a):
U.S.$318.1 $261.6 $249.4 
Canada97.4 80.7 59.1 
Europe/Other4.4 4.3 4.6 
Total long-lived assets$419.9 $346.6 $313.1 
(a)    Long-lived assets are comprised of properties and equipment, net, rental equipment, net, and operating lease right-of-use assets.