XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash flows relating to operating activities    
Net income $ 31,614us-gaap_ProfitLoss $ 32,358us-gaap_ProfitLoss
Less: Loss from discontinued operations (7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (270)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 31,621us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 32,628us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 22,368us-gaap_DepreciationDepletionAndAmortization 20,050us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 423us-gaap_AmortizationOfFinancingCostsAndDiscounts 435us-gaap_AmortizationOfFinancingCostsAndDiscounts
Stock-based compensation 9,674us-gaap_ShareBasedCompensation 6,659us-gaap_ShareBasedCompensation
Deferred income taxes 9,474us-gaap_DeferredIncomeTaxesAndTaxCredits 13,064us-gaap_DeferredIncomeTaxesAndTaxCredits
Gain on investments in limited partnerships (1,271)us-gaap_IncomeLossFromEquityMethodInvestments (6,104)us-gaap_IncomeLossFromEquityMethodInvestments
Other, net (917)us-gaap_OtherNoncashIncomeExpense 1,380us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Trade receivables, net (18,302)us-gaap_IncreaseDecreaseInAccountsReceivable (20,224)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 431us-gaap_IncreaseDecreaseInInventories (2,294)us-gaap_IncreaseDecreaseInInventories
Other assets (5,448)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,991)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 3,038us-gaap_IncreaseDecreaseInAccountsPayable 6,310us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation (17,252)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (5,839)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Deferred revenue 1,321us-gaap_IncreaseDecreaseInDeferredRevenue 615us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued liabilities (2,742)us-gaap_IncreaseDecreaseInAccruedLiabilities 6,933us-gaap_IncreaseDecreaseInAccruedLiabilities
Taxes payable and prepaid taxes (20,639)us-gaap_IncreaseDecreaseInAccruedTaxesPayable (16,497)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Other liabilities (527)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (2,662)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 11,252us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 28,463us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows relating to investing activities    
Acquisition of businesses and assets, net of cash acquired (893)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (10,648)us-gaap_PaymentsToAcquireProductiveAssets (11,190)us-gaap_PaymentsToAcquireProductiveAssets
Purchases of investments (9,724)us-gaap_PaymentsToAcquireMarketableSecurities (6,705)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of investments and distributions from investments in limited partnerships 8,288us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 11,066us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Other, net 684us-gaap_PaymentsForProceedsFromOtherInvestingActivities 318us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (12,293)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (6,511)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit agreement 39,828us-gaap_ProceedsFromOtherDebt 49,352us-gaap_ProceedsFromOtherDebt
Proceeds from exercises of stock options 34,136us-gaap_ProceedsFromOtherEquity 34,841us-gaap_ProceedsFromOtherEquity
Payments on long-term debt, capital lease obligations and revolving credit agreement (23,678)us-gaap_RepaymentsOfOtherDebt (72,589)us-gaap_RepaymentsOfOtherDebt
Purchase of treasury stock (58,632)us-gaap_PaymentsForRepurchaseOfCommonStock (20,812)us-gaap_PaymentsForRepurchaseOfCommonStock
Other, net 10,280us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 3,064us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 1,934us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (6,144)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Discontinued operations    
Net cash used in operating activities from discontinued operations (316)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (664)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (8,681)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,221)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (8,104)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,923us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 160,023us-gaap_CashAndCashEquivalentsAtCarryingValue 155,927us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 151,919us-gaap_CashAndCashEquivalentsAtCarryingValue $ 169,850us-gaap_CashAndCashEquivalentsAtCarryingValue