XML 66 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Acquisitions (Tables)
6 Months Ended
Jun. 27, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The preliminary purchase price allocation of $52.1 million, net of $7.2 million in cash acquired, is as follows:
 
October 29, 2014
 
(in thousands)
Current assets (excluding cash)
$
4,648

Property, plant and equipment
1,579

Definite-lived intangible assets
23,920

Goodwill
34,927

Current liabilities
(3,515
)
Long-term liabilities
(9,486
)
Total purchase price allocation
$
52,073

The preliminary purchase price allocation of $9.6 million, net of less than $0.1 million of cash acquired, is as follows:
 
May 5, 2015
 
(in thousands)
Accounts receivable, net
$
981

Inventory
1,518

Other current assets (excluding cash)
318

Property, plant and equipment
13,866

Definite-lived intangible assets
3,400

Current liabilities
(397
)
Long-term liabilities
(250
)
Fair value of net assets acquired
19,436

Bargain purchase gain
(9,878
)
Total purchase price allocation
$
9,558

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The breakout of definite-lived intangible assets acquired is as follows:
 
October 29, 2014
 
Weighted average amortization life
 
(in thousands)
 
(in years)
Client relationships
$
19,000

 
13
Other intangible assets
4,920

 
9
Total definite-lived intangible assets
$
23,920

 
 
Schedule of Assets and Liabilities Acquired
The purchase price allocation of $183.6 million, net of $8.2 million of cash acquired, was as follows (in thousands):
Current assets (excluding cash)
$
31,682

Property, plant and equipment
21,008

Other long term assets
11,140

Definite-lived intangible assets
104,470

Goodwill
65,235

Current liabilities
(13,139
)
Long term liabilities
(36,802
)
Total purchase price allocation
$
183,594

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The breakout of definite-lived intangible assets acquired was as follows:
 
Definite-Lived Intangible Assets
 
Weighted Average Amortization Life
 
(in thousands)
 
(in years)
Client relationships
$
94,000

 
18
Backlog
5,900

 
1
Trademark and trade names
1,170

 
3
Leasehold interests
1,000

 
13
Other intangible assets
2,400

 
19
Total definite-lived intangible assets
$
104,470

 
 
Business Acquisition, Pro Forma Information
The following selected pro forma consolidated results of operations are presented as if the Argenta and BioFocus acquisition had occurred as of the beginning of the period immediately preceding the period of acquisition after giving effect to certain adjustments, including amortization of intangible assets and depreciation of fixed assets of $3.7 million and other one-time costs. These pro forma consolidated results of operations are for informational purposes only and do not necessarily reflect the results of operations had the companies operated as one entity during the periods reported. No effect has been given for synergies, if any, that may have been realized through the acquisition.
 
Three Months Ended
 
Six Months Ended
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
(in thousands)
Revenue
$
339,573

 
$
341,179

 
$
659,987

 
$
665,656

Net income attributable to common shareholders
48,509

 
35,264

 
80,050

 
65,688

Earnings per common share
 
 
 
 
 
 
 
Basic
$
1.04

 
$
0.75

 
$
1.71

 
$
1.40

Diluted
$
1.02

 
$
0.74

 
$
1.68

 
$
1.38