XML 76 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 27, 2015
Segment Reporting [Abstract]  
Schedule of Sales and Other Financial Information by Business Segment
The following table presents revenue and other financial information by reportable segment:
 
Three Months Ended
 
Six Months Ended
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
(in thousands)
Research Models and Services
 
 
 
 
 
 
 
Revenue
$
120,044

 
$
133,120

 
$
240,055

 
$
265,615

Gross margin
49,707

 
52,450

 
95,511

 
104,097

Operating income
33,461

 
34,234

 
62,306

 
69,678

Depreciation and amortization
5,348

 
6,559

 
11,393

 
13,000

Capital expenditures
6,356

 
3,319

 
9,089

 
7,418

Discovery and Safety Assessment
 
 
 
 
 
 
 
Revenue
$
153,375

 
$
142,614

 
$
293,387

 
$
247,752

Gross margin
49,256

 
39,457

 
92,939

 
65,116

Operating income
28,149

 
17,798

 
51,665

 
29,511

Depreciation and amortization
12,412

 
12,385

 
23,551

 
20,527

Capital expenditures
4,101

 
3,858

 
9,479

 
7,894

Manufacturing Support
 
 
 
 
 
 
 
Revenue
$
66,154

 
$
65,445

 
$
126,545

 
$
127,180

Gross margin
33,820

 
33,727

 
63,993

 
65,234

Operating income
20,431

 
20,455

 
37,229

 
38,871

Depreciation and amortization
3,609

 
3,484

 
6,895

 
7,112

Capital expenditures
1,770

 
1,717

 
3,336

 
3,981

Reconciliation of Segment Operating Income to Consolidated Operating Income
For the three months ended June 27, 2015, reconciliations of segment operating income, depreciation and amortization, and capital expenditures to the respective consolidated amounts are as follows:
 
Operating Income
 
Depreciation and Amortization
 
Capital Expenditures
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
(in thousands)
Total reportable segments
$
82,041

 
$
72,487

 
$
21,369

 
$
22,428

 
$
12,227

 
$
8,894

Unallocated corporate
(26,306
)
 
(21,462
)
 
1,779

 
1,874

 
1,681

 
421

Total consolidated
$
55,735

 
$
51,025

 
$
23,148

 
$
24,302

 
$
13,908

 
$
9,315


For the six months ended June 27, 2015, reconciliations of segment operating income, depreciation and amortization, and capital expenditures to the respective consolidated amounts are as follows:
 
Operating Income
 
Depreciation and Amortization
 
Capital Expenditures
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
(in thousands)
Total reportable segments
$
151,200

 
$
138,060

 
$
41,839

 
$
40,639

 
$
21,904

 
$
19,293

Unallocated corporate
(52,460
)
 
(47,329
)
 
3,677

 
3,713

 
2,652

 
1,212

Total consolidated
$
98,740

 
$
90,731

 
$
45,516

 
$
44,352

 
$
24,556

 
$
20,505

Schedule of Net Sales for Each Significant Service Area
Revenue for each significant product or service area is as follows:
 
Three Months Ended
 
Six Months Ended
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
(in thousands)
Research models and services
$
120,044

 
$
133,120

 
$
240,055

 
$
265,615

Discovery and safety assessment
153,375

 
142,614

 
293,387

 
247,752

Endotoxin and Microbial Detection
33,653

 
33,579

 
66,479

 
66,045

Other manufacturing support
32,501

 
31,866

 
60,066

 
61,135

Manufacturing support
66,154

 
65,445

 
126,545

 
127,180

Total revenue
$
339,573

 
$
341,179

 
$
659,987

 
$
640,547

Summary of Unallocated Corporate Overhead
A summary of unallocated corporate overhead consists of the following:
 
Three Months Ended
 
Six Months Ended
 
June 27, 2015
 
June 28, 2014
 
June 27, 2015
 
June 28, 2014
 
(in thousands)
Stock-based compensation expense
$
6,419

 
$
4,905

 
$
12,699

 
$
8,607

Salary, bonus and fringe
7,234

 
7,438

 
17,930

 
17,705

Consulting, audit and professional services
3,130

 
2,437

 
6,771

 
5,668

IT related expenses
1,685

 
1,323

 
3,549

 
2,900

Depreciation expense
1,779

 
1,874

 
3,677

 
3,713

Acquisition related adjustments
3,956

 
1,371

 
3,594

 
4,676

Other general unallocated corporate expenses
2,103

 
2,114

 
4,240

 
4,060

Total unallocated corporate overhead costs
$
26,306

 
$
21,462

 
$
52,460

 
$
47,329