XML 32 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value
12 Months Ended
Dec. 26, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE
Assets, liabilities, and redeemable noncontrolling interest measured at fair value on a recurring basis are summarized below:
 
December 26, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash equivalents
$

 
$
190

 
$

 
$
190

Other current assets:
 
 
 
 
 
 
 
Marketable securities
4,509

 

 

 
4,509

Foreign currency forward contracts

 
15

 

 
15

Other assets:
 
 
 
 
 
 
 
Life insurance policies

 
20,364

 

 
20,364

Total assets measured at fair value
$
4,509

 
$
20,569

 
$

 
$
25,078

 
 
 
 
 
 
 
 
Other current liabilities:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
1,172

 
$
1,172

Other long-term liabilities:
 
 
 
 
 
 
 
Contingent consideration

 

 
198

 
198

Redeemable noncontrolling interest

 

 
28,008

 
28,008

Total liabilities and redeemable noncontrolling interest measured at fair value
$

 
$

 
$
29,378

 
$
29,378

 
December 27, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Cash equivalents
$

 
$
1,934

 
$

 
$
1,934

Other assets:
 
 
 
 
 
 
 
Life insurance policies

 
20,520

 

 
20,520

Total assets measured at fair value
$

 
$
22,454

 
$

 
$
22,454

 
 
 
 
 
 
 
 
Other current liabilities:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
1,583

 
$
1,583

Other long-term liabilities:
 
 
 
 
 
 
 
Contingent consideration

 

 
1,245

 
1,245

Redeemable noncontrolling interest

 

 
28,419

 
28,419

Total liabilities and redeemable noncontrolling interest measured at fair value
$

 
$

 
$
31,247

 
$
31,247


During the fiscal years 2015 and 2014, there were no transfers between fair value levels.
Redeemable Noncontrolling Interest
The following table provides a rollforward of the fair value of the Company’s redeemable noncontrolling interest related to the acquisition of Vital River in January 2013. Refer to Note 2, “Business Acquisitions.”
 
Fiscal Year
 
2015
 
2014
 
(in thousands)
Beginning balance
$
28,419

 
$
20,581

Additions

 

Total gains or losses (realized/unrealized):
 
 
 
Net income attributable to noncontrolling interest
838

 
855

Foreign currency translation
(1,066
)
 
(442
)
Change in fair value included in additional paid-in capital
(183
)
 
7,425

Ending balance
$
28,008

 
$
28,419

As of December 26, 2015, the significant unobservable inputs used in the fair value measurement of the Company’s redeemable noncontrolling interest are the estimated future cash flows and a discount rate of 18.0%. Significant changes in the timing or amounts of the estimated future cash flows would result in a significantly higher or lower fair value measurement. Significant increases or decreases in the discount rate would result in a significantly lower or higher fair value measurement, respectively. A 1% increase in the discount rate used would result in a $1.7 million decrease in the fair value of the redeemable noncontrolling interest.
Contingent Consideration
The following table provides a rollforward of the contingent consideration related to previous business acquisitions. See Note 2, “Business Acquisitions.”
 
Fiscal Year
 
2015
 
2014
 
(in thousands)
Beginning balance
$
2,828

 
$

Additions
973

 
2,678

Payments
(600
)
 

Total gains or losses (realized/unrealized):
 
 
 
Reversal of previously recorded contingent liability and change in fair value
(1,831
)
 
150

Ending balance
$
1,370

 
$
2,828


The significant unobservable inputs used in the fair value measurement of the Company’s contingent consideration are the probabilities of successful achievement of certain financial targets and a discount rate. Significant increases or decreases in any of the probabilities of success would result in a significantly higher or lower fair value measurement, respectively. Significant increases or decreases in the discount rate would result in a significantly lower or higher fair value measurement, respectively.
Debt Instruments
The book value of the Company’s term and revolving loans, which are variable rate loans carried at amortized cost, approximates their fair value based on current market pricing of similar debt. As the fair value is based on significant other observable inputs, including current interest and foreign currency exchange rates, it is deemed to be Level 2.