XML 46 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900

Business Acquisitions (Tables)

12 Months Ended

Dec. 26, 2015

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The preliminary purchase price allocation of $212.2 million, net of $2.3 million of cash acquired, was as follows:

	July 24, 2015
	(in thousands)
Trade receivables (contractual amount of $5,410)	$	5,288
Inventories	10,103
Other current assets (excluding cash)	13,432
Property, plant and equipment	4,639
Definite-lived intangible assets	118,140
Goodwill	105,380
Other long-term assets	614
Short-term debt	(9,766		)
Other current liabilities	(7,448		)
Long-term liabilities	(28,146		)
Total purchase price allocation	$	212,236

The preliminary purchase price allocation of $9.6 million, net of less than $0.1 million of cash acquired, was as follows:

	May 5, 2015
	(in thousands)
Trade receivables (contractual amount of $995)	$	981
Inventories	1,518
Other current assets (excluding cash)	973
Property, plant and equipment	13,698
Definite-lived intangible assets	3,400
Current liabilities	(925		)
Long-term liabilities	(250		)
Fair value of net assets acquired	19,395
Bargain purchase gain	(9,837		)
Total purchase price allocation	$	9,558

The preliminary purchase price allocation of $35.4 million, net of $0.6 million of cash acquired, was as follows:

	November 18, 2015
	(in thousands)
Trade receivables (contractual amount of $3,546)	$	3,520
Inventories	129
Other current assets (excluding cash)	706
Property, plant and equipment	2,528
Definite-lived intangible assets	13,330
Goodwill	22,894
Other long-term assets	250
Current liabilities	(3,456		)
Long-term liabilities	(4,470		)
Total purchase price allocation	$	35,431

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination

The breakout of definite-lived intangible assets acquired was as follows:

	Definite-Lived Intangible Assets				Weighted Average Amortization Life
	(in thousands)				(in years)
Client relationships	$	71,000			16
Developed technology	39,140				14
Trademark and trade names	5,200				14
Non-compete	2,800				5
Total definite-lived intangible assets	$	118,140

The breakout of definite-lived intangible assets acquired was as follows:

	Definite-Lived Intangible Assets				Weighted Average Amortization Life
	(in thousands)				(in years)
Client relationships	$	7,146			19
Developed technology	5,960				19
Other intangible assets	224				3
Total definite-lived intangible assets	$	13,330

Business Acquisition, Pro Forma Information

The following selected unaudited pro forma consolidated results of operations are presented as if the Celsis acquisition had occurred as of the beginning of the period immediately preceding the period of acquisition after giving effect to certain nonrecurring costs and other adjustments, resulting in a reversal of $0.6 million and additional expenses of $13.1 million for the fiscal years 2015 and 2014, respectively, related to depreciation and amortization of property, plant and equipment, inventory fair value adjustments and intangible assets.

	Fiscal Year
	2015				2014
	(in thousands, except per share amounts)
	(unaudited)
Revenue	$	1,380,493			$	1,329,025
Net income attributable to common shareholders	162,672				110,387
Earnings per common share
Basic	$	3.50			$	2.37
Diluted	$	3.42			$	2.32

ChanTest

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The purchase price allocation of $52.0 million, net of $7.2 million in cash acquired, is as follows:

	October 29, 2014
	(in thousands)
Current assets (excluding cash)	$	4,669
Property, plant and equipment	1,637
Definite-lived intangible assets	23,920
Goodwill	34,775
Current liabilities	(3,486		)
Long-term liabilities	(9,486		)
Total purchase price allocation	$	52,029

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination

The breakout of definite-lived intangible assets acquired is as follows:

	October 29, 2014				Weighted Average Amortization Life
	(in thousands)				(in years)
Client relationships	$	19,000			13
Other intangible assets	4,920				9
Total definite-lived intangible assets	$	23,920

Early Discovery UK

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The purchase price allocation of $183.6 million, net of $8.2 million of cash acquired, was as follows:

	April 1, 2014
	(in thousands)
Current assets (excluding cash)	$	31,682
Property, plant and equipment	21,008
Other long-term assets	11,140
Definite-lived intangible assets	104,470
Goodwill	65,235
Current liabilities	(13,139		)
Long-term liabilities	(36,802		)
Total purchase price allocation	$	183,594

Business Acquisition, Pro Forma Information

The following selected unaudited pro forma consolidated results of operations are presented as if the Argenta and BioFocus acquisition had occurred as of the beginning of the period immediately preceding the period of acquisition after giving effect to certain adjustments, including amortization of intangible assets and depreciation of fixed assets of $3.7 million and other nonrecurring costs.

	Fiscal Year
	2014				2013
	(in thousands, except per share amounts)
	(unaudited)
Revenue	$	1,322,771			$	1,249,649
Net income attributable to common shareholders	128,195				98,508
Earnings per common share:
Basic	$	2.75			$	2.06
Diluted	$	2.70			$	2.03

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination

The breakout of definite-lived intangible assets acquired was as follows:

	April 1, 2014				Weighted Average Amortization Life
	(in thousands)				(in years)
Client relationships	$	94,000			18
Backlog	5,900				1
Trademark and trade names	1,170				3
Leasehold interests	1,000				13
Other intangible assets	2,400				19
Total definite-lived intangible assets	$	104,470

Microbial Solutions

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The purchase price allocation was as follows:

	October 4, 2013
	(in thousands)
Current assets (excluding cash)	$	300
Property, plant and equipment	154
Definite-lived intangible assets	1,885
Goodwill	2,659
Current liabilities	(64		)
Total purchase price allocation	$	4,934

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination

The breakout of definite-lived intangible assets acquired was as follows:

	October 4, 2013				Weighted Average Amortization Life
	(in thousands)				(in years)
Client relationships	$	1,870			8
Other intangible assets	15				2
Total definite-lived intangible assets	$	1,885

Vital River

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The purchase price allocation was as follows:

	January 4, 2013
	(in thousands)
Current assets (excluding cash)	$	3,092
Property, plant and equipment	10,468
Other long-term assets	2,242
Definite-lived intangible assets	16,954
Goodwill	16,989
Current liabilities	(11,303		)
Long-term liabilities	(5,260		)
Redeemable noncontrolling interest	(8,963		)
Total purchase price allocation	$	24,219

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination

The breakout of definite-lived intangible assets acquired was as follows:

	January 4, 2013				Weighted Average Amortization Life
	(in thousands)				(in years)
Client relationships	$	14,741			12
Reacquired rights	2,053				1
Other intangible assets	160				3
Total definite-lived intangible assets	$	16,954

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_BusinessAcquisitionLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)-(3)
-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination.

+ References

No definition available.

+ Details

Name:	us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1486-128463

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=crl_ChanTestMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=crl_EarlyDiscoveryUKMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=crl_EMDMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=crl_VitalRiverMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: