XML 55 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 26, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of stock-based compensation expense
The following table provides the financial statement line items in which stock-based compensation is reflected:
 
Fiscal Year
 
2015
 
2014
 
2013
 
(in thousands)
Cost of revenue (excluding amortization of intangible assets)
$
6,511

 
$
5,382

 
$
5,381

Selling, general and administrative
33,611

 
25,653

 
19,161

Stock-based compensation expense, before income taxes
40,122

 
31,035

 
24,542

Provision for income taxes
(14,225
)
 
(11,006
)
 
(8,658
)
Stock-based compensation, net of income taxes
$
25,897

 
$
20,029

 
$
15,884

Summary of stock option activity in equity incentive plans
The following table summarizes stock option activities under the Company’s stock-based compensation plans:
 
Number of shares
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining
Contractual Life
(in years)
 
Aggregate
Intrinsic
Value
 
(in thousands, except per share amounts)
Options outstanding as of December 27, 2014
2,553

 
$
43.39

 
 
 
 

Options granted
474

 
$
76.33

 
 
 
 

Options exercised
(909
)
 
$
43.34

 
 
 
 

Options canceled
(52
)
 
$
55.78

 
 
 
 

Options outstanding as of December 26, 2015
2,066

 
$
50.62

 
3.7
 
$
60,846

Options exercisable as of December 26, 2015
834

 
$
37.88

 
2.6
 
$
35,200

Options expected to vest at December 26, 2015
1,219

 
$
59.21

 
4.4
 
$
25,448

Schedule of stock option weighted-average assumptions
The fair value of stock options granted was estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions:
 
Fiscal Year
 
2015
 
2014
 
2013
Expected life (in years)
3.6

 
4.2

 
4.2

Expected volatility
28
%
 
30
%
 
33
%
Risk-free interest rate
1.1
%
 
1.5
%
 
0.8
%
Expected dividend yield
0
%
 
0
%
 
0
%
Summary of restricted stock activity
The following table summarizes the restricted stock and restricted stock units activity for the fiscal year 2015:
 
 Restricted Stock and Restricted Stock Units
 
Weighted
Average
Grant Date
Fair Value
 
(in thousands)
 
 
December 27, 2014
803

 
$
44.67

Granted
198

 
76.16

Vested
(365
)
 
42.95

Canceled
(29
)
 
54.08

December 26, 2015
607

 
$
55.52

PSU activity and weighted average assumptions
The Company utilizes a Monte Carlo simulation valuation model to value these awards. Information pertaining to the Company’s PSUs and the related estimated weighted-average assumptions used to calculate their fair value were as follows:
 
Fiscal Year
 
2015
 
2014
 
2013
PSUs granted
148,900

 
214,823

 
163,847

Weighted average per share fair value
$88.62
 
$67.82
 
$44.47
Key Assumptions:
 
 
 
 
 
Expected volatility
23
%
 
29
%
 
32
%
Risk-free interest rate
0.96
%
 
0.63
%
 
0.38
%
Expected dividend yield
%
 
%
 
%
20 trading day average stock price on grant date
20.6
%
 
13.1
%
 
6.9
%