XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 25, 2016
Segment Reporting [Abstract]  
Schedule of Sales and Other Financial Information by Business Segment
The revised reportable segments are as follows:
Research Models and Services
Discovery and Safety Assessment
Manufacturing Support
Research Models
Discovery Services
Microbial Solutions
Research Model Services
Safety Assessment
Avian
 
 
Biologics
 
 
Contract Manufacturing
The following table presents revenue and other financial information by reportable segment:
 
Three Months Ended
 
Six Months Ended
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
(in thousands)
RMS
 
 
 
 
 
 
 
Revenue
$
125,058

 
$
119,287

 
$
248,397

 
$
238,676

Operating income
35,445

 
33,304

 
71,831

 
62,154

Depreciation and amortization
5,118

 
5,308

 
10,368

 
11,311

Capital expenditures
2,381

 
6,356

 
3,434

 
9,089

DSA
 
 
 
 
 
 
 
Revenue
$
221,059

 
$
153,375

 
$
379,042

 
$
293,387

Operating income
32,381

 
28,149

 
63,211

 
51,665

Depreciation and amortization
18,600

 
12,412

 
30,557

 
23,551

Capital expenditures
4,644

 
4,101

 
9,351

 
9,479

Manufacturing
 
 
 
 
 
 
 
Revenue
$
87,938

 
$
66,911

 
$
161,484

 
$
127,924

Operating income
27,121

 
20,588

 
46,736

 
37,381

Depreciation and amortization
6,525

 
3,649

 
12,501

 
6,977

Capital expenditures
4,256

 
1,770

 
6,385

 
3,336

Reconciliation of Segment Operating Income to Consolidated Operating Income
For the three months ended June 25, 2016 and June 27, 2015, reconciliations of segment operating income, depreciation and amortization and capital expenditures to the respective consolidated amounts are as follows:
 
Operating Income
 
Depreciation and Amortization
 
Capital Expenditures
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
(in thousands)
Total reportable segments
$
94,947

 
$
82,041

 
$
30,243

 
$
21,369

 
$
11,281

 
$
12,227

Unallocated corporate
(36,886
)
 
(26,306
)
 
2,110

 
1,779

 
510

 
1,681

Total consolidated
$
58,061

 
$
55,735

 
$
32,353

 
$
23,148

 
$
11,791

 
$
13,908


For the six months ended June 25, 2016 and June 27, 2015, reconciliations of segment operating income, depreciation and amortization and capital expenditures to the respective consolidated amounts are as follows:
 
Operating Income
 
Depreciation and Amortization
 
Capital Expenditures
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
(in thousands)
Total reportable segments
$
181,778

 
$
151,200

 
$
53,426

 
$
41,839

 
$
19,170

 
$
21,904

Unallocated corporate
(72,245
)
 
(52,460
)
 
3,582

 
3,677

 
871

 
2,652

Total consolidated
$
109,533

 
$
98,740

 
$
57,008

 
$
45,516

 
$
20,041

 
$
24,556

Schedule of Net Sales for Each Significant Service Area
Revenue for each significant product or service offering is as follows:
 
Three Months Ended
 
Six Months Ended
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
(in thousands)
 
 
 
 
RMS
$
125,058

 
$
119,287

 
$
248,397

 
$
238,676

DSA
221,059

 
153,375

 
379,042

 
293,387

Manufacturing
87,938

 
66,911

 
161,484

 
127,924

Total revenue
$
434,055

 
$
339,573

 
$
788,923

 
$
659,987

Summary of Unallocated Corporate Overhead
A summary of unallocated corporate expense consists of the following:
 
Three Months Ended
 
Six Months Ended
 
June 25, 2016
 
June 27, 2015
 
June 25, 2016
 
June 27, 2015
 
(in thousands)
Stock-based compensation
$
7,746

 
$
6,419

 
$
13,854

 
$
12,699

Compensation, benefits, and other employee-related expenses
7,738

 
7,234

 
20,279

 
17,930

External consulting and other service expenses
6,656

 
3,130

 
11,832

 
6,771

Information Technology
2,364

 
1,685

 
5,496

 
3,549

Depreciation
2,111

 
1,779

 
3,583

 
3,677

Acquisition and integration
7,260

 
3,956

 
11,023

 
3,594

Other general unallocated corporate
3,011

 
2,103

 
6,178

 
4,240

Total unallocated corporate expense
$
36,886

 
$
26,306

 
$
72,245

 
$
52,460