XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 24, 2016
Dec. 26, 2015
Current assets:    
Cash and cash equivalents $ 105,722 $ 117,947
Trade receivables, net 359,734 270,068
Inventories 99,374 93,735
Prepaid assets 36,827 30,198
Other current assets 52,921 47,286
Total current assets 654,578 559,234
Property, plant and equipment, net 767,177 677,959
Goodwill 763,576 438,829
Client relationships and Other intangible assets, net 396,452 280,804
Deferred tax assets 22,078 40,028
Other assets 86,329 71,643
Total assets 2,690,190 2,068,497
Current liabilities:    
Current portion of long-term debt and capital leases 25,970 17,033
Accounts payable 65,809 36,675
Accrued compensation 93,558 72,832
Deferred revenue 119,298 81,343
Accrued liabilities 80,524 89,494
Other current liabilities 25,131 12,544
Current liabilities of discontinued operations 1,757 1,840
Total current liabilities 412,047 311,761
Long-term debt, net and capital leases 1,233,189 845,997
Deferred tax liabilities 54,068 48,223
Other long-term liabilities 96,771 89,062
Long-term liabilities of discontinued operations 6,213 7,890
Total liabilities 1,802,288 1,302,933
Commitments and contingencies
Redeemable noncontrolling interest 15,040 28,008
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 86,262 shares issued and 47,324 shares outstanding as of September 24, 2016 and 85,464 shares issued and 46,698 shares outstanding as of December 26, 2015 863 855
Additional paid-in capital 2,465,193 2,397,960
Retained earnings 120,623 10,538
Treasury stock, at cost 38,938 shares and 38,766 shares as of September 24, 2016 and December 26, 2015, respectively (1,552,964) (1,540,738)
Accumulated other comprehensive loss (165,746) (135,548)
Total equity attributable to common shareholders 867,969 733,067
Noncontrolling interests 4,893 4,489
Total equity 872,862 737,556
Total liabilities, redeemable noncontrolling interest and equity 2,690,190 2,068,497
Client relationships, net    
Current assets:    
Client relationships and Other intangible assets, net 318,751 213,374
Other intangible assets, net    
Current assets:    
Client relationships and Other intangible assets, net $ 77,701 $ 67,430