XML 49 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Rollforward of Goodwill
The following table provides a rollforward of the Company’s goodwill:
 
 
 
Adjustments to Goodwill
 
 
 
Adjustments to Goodwill
 
 
 
December 27, 2014
 
Acquisitions
 
Foreign Exchange
 
December 26, 2015
 
Acquisitions
 
Transfers
 
Foreign Exchange
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
RMS
$
59,196

 
$

 
$
(1,029
)
 
$
58,167

 
$

 
$
(342
)
 
$
(1,428
)
 
$
56,397

DSA
1,234,302

 
22,146

 
(4,398
)
 
1,252,050

 
337,872

 

 
(21,446
)
 
1,568,476

Manufacturing
32,579

 
105,567

 
(4,534
)
 
133,612

 
46,859

 
342

 
(13,169
)
 
167,644

Gross carrying amount
1,326,077

 


 


 
1,443,829

 


 


 


 
1,792,517

Accumulated impairment loss - DSA
(1,005,000
)
 

 

 
(1,005,000
)
 

 

 

 
(1,005,000
)
Goodwill
$
321,077

 


 


 
$
438,829

 


 
 
 


 
$
787,517

Schedule of Intangible Assets, Net by Class
The following table displays intangible assets, net by major class:
 
December 31, 2016
 
December 26, 2015
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Backlog
$
8,370

 
$
(6,390
)
 
$
1,980

 
$
50,568

 
$
(50,554
)
 
$
14

Technology
71,425

 
(14,314
)
 
57,111

 
60,350

 
(5,911
)
 
54,439

Trademarks and trade names
8,177

 
(4,124
)
 
4,053

 
11,495

 
(5,944
)
 
5,551

Other
16,775

 
(5,628
)
 
11,147

 
14,711

 
(7,285
)
 
7,426

Other intangible assets
104,747

 
(30,456
)
 
74,291

 
137,124

 
(69,694
)
 
67,430

Client relationships
519,123

 
(198,966
)
 
320,157

 
396,537

 
(183,163
)
 
213,374

Intangible assets
$
623,870

 
$
(229,422
)
 
$
394,448

 
$
533,661

 
$
(252,857
)
 
$
280,804

Schedule of Estimated Amortization Expense
Estimated amortization expense for intangible assets for each of the next five fiscal years is expected to be as follows:
Fiscal Year
 
Amortization Expense
 
 
(in thousands)
2017
 
$
42,525

2018
 
40,731

2019
 
34,995

2020
 
34,382

2021
 
32,994