XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
12 Months Ended
Dec. 30, 2017
Debt Disclosure [Abstract]  
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
Long-Term Debt
Long-term debt, net consists of the following:
 
December 30, 2017
 
December 31, 2016
 
(in thousands)
Term loans
$
601,250

 
$
633,750

Revolving credit facility
500,997

 
578,759

Other long-term debt
18,292

 
185

Total debt
1,120,539

 
1,212,694

Less: Current portion of long-term debt
(28,546
)
 
(24,560
)
Long-term debt
1,091,993

 
1,188,134

Debt discount and debt issuance costs
(5,770
)
 
(7,633
)
Long-term debt, net
$
1,086,223

 
$
1,180,501


As of December 30, 2017 and December 31, 2016, the weighted average interest rate on the Company’s debt was 2.45% and 1.89%, respectively.
On March 30, 2016, the Company amended and restated its $1.3B credit facility creating a $1.65 billion credit facility ($1.65B Credit Facility) which (1) extends the maturity date for the credit facility and (2) makes certain other amendments in connection with the Company’s acquisition of WIL Research. The amendment was accounted for as a debt modification with a partial extinguishment of debt. In connection with the transaction, the Company capitalized approximately $3.3 million and expensed approximately $1.0 million of debt issuance costs.
The $1.65B Credit Facility provides for a $650.0 million term loan and a $1.0 billion multi-currency revolving facility. The term loan facility matures in 19 quarterly installments with the last installment due March 30, 2021. The revolving facility matures on March 30, 2021, and requires no scheduled payment before that date. Under specified circumstances, the Company has the ability to increase the term loan and/or revolving facility by up to $500.0 million in the aggregate.
The interest rates applicable to the term loan and revolving facility under the $1.65B Credit Facility are, at the Company’s option, equal to either the base rate (which is the higher of (1) the prime rate, (2) the federal funds rate plus 0.50%, or (3) the one-month adjusted LIBOR rate plus 1.0%) or the adjusted LIBOR rate, plus an interest rate margin based upon the Company’s leverage ratio.
The $1.65B Credit Facility includes certain customary representations and warranties, events of default, notices of material adverse changes to the Company’s business and negative and affirmative covenants. These covenants include (1) maintenance of a ratio of consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) less capital expenditures to consolidated cash interest expense, for any period of four consecutive fiscal quarters, of no less than 3.50 to 1.0 as well as (2) maintenance of a ratio of consolidated indebtedness to consolidated EBITDA for any period of four consecutive fiscal quarters, of no more than 3.50 to 1.0. As of December 30, 2017, the Company was compliant with all covenants.
The obligations of the Company under the $1.65B Credit Facility are collateralized by substantially all of the assets of the Company.
Principal maturities of existing debt for the periods set forth in the table below, are as follows:
 
 
Principal
 
 
(in thousands)
2018
 
$
28,545

2019
 
52,813

2020
 
81,250

2021
 
939,747

Total
 
$
1,102,355


Excluded from the table above is $18.2 million of Other Debt associated with construction in progress related to build-to-suit operating leases. The minimum rental commitments under these non-cancellable leases are included in Note 13, “Commitments and Contingencies.”
Letters of Credit
As of both December 30, 2017 and December 31, 2016, the Company had $4.9 million in outstanding letters of credit.
Capital Lease Obligations
The Company’s capital lease obligations amounted to $30.3 million and $29.9 million as of December 30, 2017 and December 31, 2016, respectively.
As of December 30, 2017, the minimum lease payments under capital leases for each of the next five years and total thereafter were as follows:
 
 
Minimum Lease Payments
 
 
(in thousands)
2018
 
$
3,618

2019
 
3,229

2020
 
2,969

2021
 
2,757

2022
 
2,362

Thereafter
 
28,281

Total
 
$
43,216