XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Rollforward of Goodwill
The following table provides a rollforward of the Company’s goodwill:
 
 
 
Adjustments to Goodwill
 
 
 
Adjustments to Goodwill
 
 
 
December 26, 2015
 
Acquisitions
 
Transfers
 
Foreign Exchange
 
December 31, 2016
 
Acquisitions / (Divestiture)
 
Foreign Exchange
 
December 30, 2017
 
(in thousands)
RMS
$
58,167

 
$

 
$
(342
)
 
$
(1,428
)
 
$
56,397

 
$

 
$
1,725

 
$
58,122

DSA
1,252,050

 
337,872

 

 
(21,446
)
 
1,568,476

 
11,942

 
29,758

 
1,610,176

Manufacturing
133,612

 
46,859

 
342

 
(13,169
)
 
167,644

 
(36,000
)
 
9,964

 
141,608

Gross carrying amount
1,443,829

 


 
 
 


 
1,792,517

 


 


 
1,809,906

Accumulated impairment loss - DSA
(1,005,000
)
 

 

 

 
(1,005,000
)
 

 

 
(1,005,000
)
Goodwill
$
438,829

 


 
 
 


 
$
787,517

 


 


 
$
804,906

Schedule of Intangible Assets, Net by Class
The following table displays intangible assets, net by major class:
 
December 30, 2017
 
December 31, 2016
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
(in thousands)
Backlog
$
8,111

 
$
(8,111
)
 
$

 
$
8,370

 
$
(6,390
)
 
$
1,980

Technology
81,309

 
(27,157
)
 
54,152

 
71,425

 
(14,314
)
 
57,111

Trademarks and trade names
8,661

 
(4,562
)
 
4,099

 
8,177

 
(4,124
)
 
4,053

Other
17,465

 
(7,845
)
 
9,620

 
16,775

 
(5,628
)
 
11,147

Other intangible assets
115,546

 
(47,675
)
 
67,871

 
104,747

 
(30,456
)
 
74,291

Client relationships
540,425

 
(238,534
)
 
301,891

 
519,123

 
(198,966
)
 
320,157

Intangible assets
$
655,971

 
$
(286,209
)
 
$
369,762

 
$
623,870

 
$
(229,422
)
 
$
394,448

Schedule of Estimated Amortization Expense
stimated amortization expense for intangible assets for each of the next five fiscal years is expected to be as follows:
Fiscal Year
 
Amortization Expense
 
 
(in thousands)
2018
 
$
38,262

2019
 
34,087

2020
 
33,036

2021
 
31,361

2022
 
30,801