XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt, Net
Long-term debt, net consists of the following:
 
December 30, 2017
 
December 31, 2016
 
(in thousands)
Term loans
$
601,250

 
$
633,750

Revolving credit facility
500,997

 
578,759

Other long-term debt
18,292

 
185

Total debt
1,120,539

 
1,212,694

Less: Current portion of long-term debt
(28,546
)
 
(24,560
)
Long-term debt
1,091,993

 
1,188,134

Debt discount and debt issuance costs
(5,770
)
 
(7,633
)
Long-term debt, net
$
1,086,223

 
$
1,180,501

Schedule of Principal Maturities of Existing Debt
Principal maturities of existing debt for the periods set forth in the table below, are as follows:
 
 
Principal
 
 
(in thousands)
2018
 
$
28,545

2019
 
52,813

2020
 
81,250

2021
 
939,747

Total
 
$
1,102,355


Excluded from the table above is $18.2 million of Other Debt associated with construction in progress related to build-to-suit operating leases.
Schedule of Future Minimum Lease Payments for Capital Leases
As of December 30, 2017, the minimum lease payments under capital leases for each of the next five years and total thereafter were as follows:
 
 
Minimum Lease Payments
 
 
(in thousands)
2018
 
$
3,618

2019
 
3,229

2020
 
2,969

2021
 
2,757

2022
 
2,362

Thereafter
 
28,281

Total
 
$
43,216