XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Cash flows relating to operating activities    
Net income $ 168,526 $ 154,516
Income (loss) from discontinued operations, net of income taxes 1,506 (114)
Income from continuing operations, net of income taxes 167,020 154,630
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 120,198 97,675
Stock-based compensation 35,908 32,902
Deferred income taxes (10,385) 18,176
Gain on venture capital investments (22,760) (12,321)
Gain on divestiture 0 (10,577)
Other, net 10,036 1,034
Changes in assets and liabilities:    
Trade receivables, net (30,318) (42,712)
Inventories (10,340) (9,500)
Accounts payable (5,322) (6,160)
Accrued compensation 6,088 (10,548)
Deferred revenue 33,491 (16,849)
Customer contract deposits 34,455 0
Other assets and liabilities, net (26,904) (1,912)
Net cash provided by operating activities 301,167 193,838
Cash flows relating to investing activities    
Acquisitions of businesses and assets, net of cash acquired (822,611) (22,474)
Capital expenditures (71,378) (53,928)
Purchases of investments and contributions to venture capital investments (20,535) (42,135)
Proceeds from sale of investments 30,595 6,604
Proceeds from divestiture 0 72,462
Other, net (118) (288)
Net cash used in investing activities (884,047) (39,759)
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit facility 2,392,201 229,255
Proceeds from exercises of stock options 30,228 35,089
Payments on long-term debt, revolving credit facility, and capital lease obligations (1,832,805) (309,258)
Payments on debt financing costs (18,337) 0
Purchase of treasury stock (13,791) (106,902)
Other, net 0 (3,650)
Net cash provided by (used in) financing activities 557,496 (155,466)
Discontinued operations    
Net cash used in operating activities from discontinued operations (3,735) (1,489)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 4,664 9,135
Net change in cash, cash equivalents, and restricted cash (24,455) 6,259
Cash, cash equivalents, and restricted cash, beginning of period 166,331 119,894
Cash, cash equivalents, and restricted cash, end of period 141,876 126,153
Supplemental cash flow information:    
Cash, cash equivalents, and restricted cash, end of period $ 166,331 $ 119,894