XML 104 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 28, 2019
Dec. 29, 2018
Current assets:    
Cash and cash equivalents $ 164,759 $ 195,442
Trade receivables, net 524,074 472,248
Inventories 155,526 127,892
Prepaid assets 51,274 53,447
Other current assets 76,774 48,807
Total current assets 972,407 897,836
Property, plant and equipment, net 1,008,047 932,877
Operating lease right-of-use assets, net 140,359  
Goodwill 1,521,619 1,247,133
Client relationships and other intangible assets, net 702,125 610,888
Deferred tax assets 44,831 23,386
Other assets 193,174 143,759
Total assets 4,582,562 3,855,879
Current liabilities:    
Current portion of long-term debt and finance leases 33,611 31,416
Accounts payable 107,231 66,250
Accrued compensation 130,292 137,212
Deferred revenue 166,095 145,139
Accrued liabilities 130,015 106,925
Other current liabilities 114,402 71,280
Total current liabilities 681,646 558,222
Long-term debt, net and finance leases 1,882,593 1,636,598
Operating lease right-of-use liabilities 116,868  
Deferred tax liabilities 165,480 143,635
Other long-term liabilities 171,243 179,121
Total liabilities 3,017,830 2,517,576
Commitments and contingencies (Note 17)
Redeemable noncontrolling interests 28,345 18,525
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 48,976 shares issued and 48,837 shares outstanding as of September 28, 2019, and 48,210 shares issued and 48,209 shares outstanding as of December 29, 2018 490 482
Additional paid-in capital 1,514,620 1,447,512
Retained earnings 213,767 42,096
Treasury stock, at cost, 139 and 1 shares, as of September 28, 2019 and December 29, 2018, respectively (18,094) (55)
Accumulated other comprehensive loss (178,470) (172,703)
Total equity attributable to common shareholders 1,532,313 1,317,332
Noncontrolling interest 4,074 2,446
Total equity 1,536,387 1,319,778
Total liabilities, redeemable noncontrolling interests, and equity 4,582,562 3,855,879
Client relationships, net    
Current assets:    
Client relationships and other intangible assets, net 620,868 537,945
Other intangible assets, net    
Current assets:    
Client relationships and other intangible assets, net $ 81,257 $ 72,943