XML 29 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Cash flows relating to operating activities    
Net income $ 173,549 $ 168,526
Less: Income from discontinued operations, net of income taxes 0 1,506
Income from continuing operations, net of income taxes 173,549 167,020
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 146,262 120,198
Stock-based compensation 43,429 35,908
Deferred income taxes (25,092) (10,385)
Gain on venture capital investments (5,724) (22,760)
Other, net 4,865 10,036
Changes in assets and liabilities:    
Trade receivables, net (24,491) (30,318)
Inventories (12,981) (10,340)
Accounts payable 24,481 (5,322)
Accrued compensation (23,320) 6,088
Deferred revenue (1,556) 33,491
Customer contract deposits (7,586) 34,455
Other assets and liabilities, net 8,423 (26,904)
Net cash provided by operating activities 300,259 301,167
Cash flows relating to investing activities    
Acquisition of businesses and assets, net of cash acquired (515,647) (822,611)
Capital expenditures (76,675) (71,378)
Purchases of investments and contributions to venture capital investments (17,664) (20,535)
Proceeds from sale of investments 15 30,595
Other, net (660) (118)
Net cash used in investing activities (610,631) (884,047)
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit facility 2,071,175 2,392,201
Proceeds from exercises of stock options 26,982 30,228
Payments on long-term debt, revolving credit facility, and finance lease obligations (1,798,620) (1,832,805)
Payment of debt financing costs 0 (18,337)
Purchase of treasury stock (18,040) (13,791)
Other, net (10,516) 0
Net cash provided by financing activities 270,981 557,496
Discontinued operations    
Net cash used in operating activities from discontinued operations 0 (3,735)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 8,793 4,664
Net change in cash, cash equivalents, and restricted cash (30,598) (24,455)
Cash, cash equivalents, and restricted cash, beginning of period 197,318 166,331
Cash, cash equivalents, and restricted cash, end of period 166,720 141,876
Supplemental cash flow information:    
Cash, cash equivalents, and restricted cash, end of period $ 197,318 $ 166,331