XML 21 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 27, 2020
Dec. 28, 2019
Current assets:    
Cash and cash equivalents $ 402,020 $ 238,014
Trade receivables, net 532,531 514,033
Inventories 168,366 160,660
Prepaid assets 66,746 52,588
Other current assets 65,062 56,030
Total current assets 1,234,725 1,021,325
Property, plant and equipment, net 1,028,005 1,044,128
Operating lease right-of-use assets, net 169,192 140,085
Goodwill 1,735,641 1,540,565
Client relationships and other intangible assets, net 806,191 689,413
Deferred tax assets 42,759 44,659
Other assets 224,371 212,615
Total assets 5,240,884 4,692,790
Current liabilities:    
Current portion of long-term debt and finance leases 53,713 38,545
Accounts payable 82,978 111,498
Accrued compensation 167,957 158,617
Deferred revenue 170,410 171,805
Accrued liabilities 144,239 139,118
Other current liabilities 108,639 90,598
Total current liabilities 727,936 710,181
Long-term debt, net and finance leases 2,207,157 1,849,666
Operating lease right-of-use liabilities 147,348 116,252
Deferred tax liabilities 201,792 167,283
Other long-term liabilities 176,042 182,933
Total liabilities 3,460,275 3,026,315
Commitments and contingencies (Notes 2, 9, 11, 12, 16 and 17)
Redeemable noncontrolling interests 23,884 28,647
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 49,804 shares issued and 49,659 shares outstanding as of June 27, 2020, and 48,936 shares issued and 48,936 shares outstanding as of December 28, 2019 498 489
Additional paid-in capital 1,590,117 1,531,785
Retained earnings 398,533 280,329
Treasury stock, at cost, 145 and 0 shares, as of June 27, 2020 and December 28, 2019, respectively (23,793) 0
Accumulated other comprehensive loss (212,714) (178,019)
Total equity attributable to common shareholders 1,752,641 1,634,584
Noncontrolling interest 4,084 3,244
Total equity 1,756,725 1,637,828
Total liabilities, redeemable noncontrolling interests and equity 5,240,884 4,692,790
Client relationships, net    
Current assets:    
Client relationships and other intangible assets, net 732,221 613,573
Other intangible assets, net    
Current assets:    
Client relationships and other intangible assets, net $ 73,970 $ 75,840