XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 27, 2020
Jun. 29, 2019
Cash flows relating to operating activities    
Net income $ 118,505 $ 99,997
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 114,468 94,504
Stock-based compensation 24,103 29,404
Deferred income taxes 148 (1,347)
Gain on venture capital and strategic equity investments, net (11,876) (6,321)
Other, net 10,487 3,312
Changes in assets and liabilities:    
Trade receivables, net (19,371) (36,538)
Inventories (1,901) (2,565)
Accounts payable (25,619) 18,195
Accrued compensation 8,728 (25,421)
Deferred revenue (3,273) (241)
Customer contract deposits 8,276 (10,918)
Other assets and liabilities, net 8,221 (17,649)
Net cash provided by operating activities 230,896 144,412
Cash flows relating to investing activities    
Acquisition of businesses and assets, net of cash acquired (382,250) (492,381)
Capital expenditures (52,521) (41,512)
Purchases of investments and contributions to venture capital investments (12,064) (14,753)
Proceeds from sale of investments 5,681 15
Other, net (1,157) (607)
Net cash used in investing activities (442,311) (549,238)
Cash flows relating to financing activities    
Proceeds from long-term debt and revolving credit facility 1,411,953 1,485,731
Proceeds from exercises of stock options 36,608 23,853
Payments on long-term debt, revolving credit facility, and finance lease obligations (1,045,235) (1,076,761)
Purchase of treasury stock (23,793) (17,883)
Other, net (4,417) (10,516)
Net cash provided by financing activities 375,116 404,424
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 295 5,670
Net change in cash, cash equivalents, and restricted cash 163,996 5,268
Cash, cash equivalents, and restricted cash, beginning of period 240,046 197,318
Cash, cash equivalents, and restricted cash, end of period 404,042 202,586
Supplemental cash flow information:    
Cash, cash equivalents, and restricted cash, end of period $ 404,042 $ 202,586