XML 29 R15.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 26, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table provides a rollforward of the Company’s goodwill:
Adjustments to GoodwillAdjustments to Goodwill
December 29, 2018AcquisitionsForeign ExchangeDecember 28, 2019AcquisitionsForeign ExchangeDecember 26, 2020
(in thousands)
RMS$56,968 $— $(382)$56,586 $229,654 $1,519 $287,759 
DSA2,056,470 293,380 373 2,350,223 (629)33,536 2,383,130 
Manufacturing138,695 — 61 138,756 — 4,523 143,279 
Gross carrying amount2,252,133 293,380 52 2,545,565 229,025 39,578 2,814,168 
Accumulated impairment loss - DSA(1,005,000)— — (1,005,000)— — (1,005,000)
Goodwill$1,247,133 $1,540,565 $1,809,168 
Based on the Company’s quantitative goodwill impairment test, which was performed in the fourth quarter for each of the fiscal years 2020, 2019 and 2018, the fair value of each reporting unit exceeded the reporting unit’s book value and, therefore, goodwill was not impaired.
The increase in goodwill during fiscal year 2020 related primarily to the acquisitions of HemaCare and Cellero in the RMS reportable segment. The increase in goodwill during fiscal year 2019 related primarily to the acquisition of Citoxlab in the DSA reportable segment.
Intangible Assets, Net
The following table displays intangible assets, net by major class:
 December 26, 2020December 28, 2019
GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
(in thousands)
Backlog$29,233 $(29,233)$— $28,865 $(26,895)$1,970 
Technology130,907 (81,305)49,602 122,106 (57,737)64,369 
Trademarks and trade names15,870 (5,648)10,222 8,430 (4,901)3,529 
Other20,903 (14,633)6,270 18,279 (12,307)5,972 
Other intangible assets196,913 (130,819)66,094 177,680 (101,840)75,840 
Client relationships1,137,331 (415,826)721,505 934,668 (321,095)613,573 
Intangible assets$1,334,244 $(546,645)$787,599 $1,112,348 $(422,935)$689,413 
The increase in intangible assets, net during fiscal year 2020 related primarily to the acquisitions of HemaCare and Cellero.
Amortization expense of definite-lived intangible assets, including client relationships, for fiscal years 2020, 2019 and 2018 was $111.9 million, $89.5 million and $64.8 million, respectively. As of December 26, 2020, estimated amortization expense for intangible assets for each of the next five fiscal years is expected to be as follows:
Fiscal YearAmortization Expense
(in thousands)
2021$104,272 
202291,877 
202383,651 
202476,291 
202571,915