XML 16 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Total revenue $ 2,923,933 $ 2,621,226 $ 2,266,096
Costs and expenses:      
Selling, general and administrative 528,935 517,622 443,854
Amortization of intangible assets 111,877 89,538 64,830
Operating income 432,729 351,151 331,383
Other income (expense):      
Interest income 834 1,522 812
Interest expense (86,433) (60,882) (63,772)
Other income, net 99,984 12,293 13,258
Income from continuing operations, before income taxes 447,114 304,084 281,681
Provision for income taxes 81,808 50,023 54,463
Income from continuing operations, net of income taxes 365,306 254,061 227,218
Income from discontinued operations, net of income taxes 0 0 1,506
Net income 365,306 254,061 228,724
Less: Net income attributable to noncontrolling interests 1,002 2,042 2,351
Net income attributable to common shareholders $ 364,304 $ 252,019 $ 226,373
Basic:      
Continuing operations attributable to common shareholders (in dollars per share) $ 7.35 $ 5.17 $ 4.69
Discontinued operations (in dollars per share) 0 0 0.03
Net income attributable to common shareholders (in dollars per share) 7.35 5.17 4.72
Diluted:      
Continuing operations attributable to common shareholders (in dollars per share) 7.20 5.07 4.59
Discontinued operations (in dollars per share) 0 0 0.03
Net income attributable to common shareholders (in dollars per share) $ 7.20 $ 5.07 $ 4.62
Weighted-average shares outstanding—Basic (in shares) 49,550 48,730 47,947
Weighted-average shares outstanding—Diluted (in shares) 50,611 49,693 49,018
Service      
Total revenue $ 2,296,156 $ 2,029,371 $ 1,687,941
Costs and expenses:      
Cost of services provided and products sold 1,533,230 1,371,699 1,150,371
Product      
Total revenue 627,777 591,855 578,155
Costs and expenses:      
Cost of services provided and products sold $ 317,162 $ 291,216 $ 275,658