XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 26, 2020
Dec. 28, 2019
Current assets:    
Cash and cash equivalents $ 228,424 $ 238,014
Trade receivables, net of allowances for doubtful accounts of $6,702 and $3,664, respectively 617,740 514,033
Inventories 185,695 160,660
Prepaid assets 96,712 52,588
Other current assets 72,560 56,030
Total current assets 1,201,131 1,021,325
Property, plant and equipment, net 1,124,358 1,044,128
Operating lease right-of-use assets, net 178,220 140,085
Goodwill 1,809,168 1,540,565
Client relationships and other intangible assets, net 787,599 689,413
Deferred tax assets 37,729 44,659
Other assets 352,626 212,615
Total assets 5,490,831 4,692,790
Current liabilities:    
Current portion of long-term debt and finance leases 50,214 38,545
Accounts payable 122,475 111,498
Accrued compensation 206,823 158,617
Deferred revenue 207,942 171,805
Accrued liabilities 149,820 139,118
Other current liabilities 102,477 90,598
Total current liabilities 839,751 710,181
Long-term debt, net and finance leases 1,929,571 1,849,666
Operating lease right-of-use liabilities 155,595 116,252
Deferred tax liabilities 217,031 167,283
Other long-term liabilities 205,215 182,933
Total liabilities 3,347,163 3,026,315
Commitments and contingencies
Redeemable noncontrolling interests 25,499 28,647
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 49,767 shares issued and outstanding as of December 26, 2020 and 48,936 shares issued and outstanding as of December 28, 2019 498 489
Additional paid-in capital 1,627,564 1,531,785
Retained earnings 625,414 280,329
Treasury stock, at cost, 0 shares as of December 26, 2020 and December 28, 2019 0 0
Accumulated other comprehensive loss (138,874) (178,019)
Total equity attributable to common shareholders 2,114,602 1,634,584
Noncontrolling interest 3,567 3,244
Total equity 2,118,169 1,637,828
Total liabilities, redeemable noncontrolling interests and equity 5,490,831 4,692,790
Client relationships, net    
Current assets:    
Client relationships and other intangible assets, net 721,505 613,573
Other intangible assets, net    
Current assets:    
Client relationships and other intangible assets, net $ 66,094 $ 75,840