XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS COMBINATIONS - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jun. 26, 2021
Mar. 30, 2021
Mar. 29, 2021
Dec. 31, 2020
Dec. 26, 2020
Aug. 06, 2020
Jan. 03, 2020
Business Acquisition [Line Items]              
Goodwill $ 2,540,067       $ 1,809,168    
Retrogenix Limited              
Business Acquisition [Line Items]              
Trade receivables   $ 2,266          
Other current assets (excluding cash)   209          
Property, plant and equipment   400          
Goodwill   33,625          
Definite-lived intangible assets   22,126          
Other long-term assets   1,385          
Current liabilities   (1,569)          
Deferred tax liabilities   (4,174)          
Other long-term liabilities   (1,205)          
Total purchase price allocation   $ 53,063          
Cognate BioServices, Inc.              
Business Acquisition [Line Items]              
Trade receivables     $ 16,564        
Inventories     4,231        
Other current assets (excluding cash)     9,840        
Property, plant and equipment     52,082        
Operating lease right-of-use assets, net     34,349        
Goodwill     603,379        
Definite-lived intangible assets     266,700        
Other long-term assets     6,098        
Deferred revenue     (18,582)        
Current liabilities     (32,517)        
Operating lease right-of-use liabilities     (31,383)        
Deferred tax liabilities     (34,256)        
Other long-term liabilities     (414)        
Total purchase price allocation     $ 876,091        
Distributed Bio, Inc.              
Business Acquisition [Line Items]              
Trade receivables       $ 2,722      
Other current assets (excluding cash)       221      
Property, plant and equipment       2,382      
Goodwill       71,585      
Definite-lived intangible assets       24,540      
Other long-term assets       2,055      
Current liabilities       (2,823)      
Deferred tax liabilities       (2,529)      
Other long-term liabilities       (1,123)      
Total purchase price allocation       $ 97,030      
Cellero, LLC              
Business Acquisition [Line Items]              
Trade receivables           $ 1,500  
Inventories           551  
Other current assets (excluding cash)           182  
Property, plant and equipment           1,648  
Goodwill           19,457  
Definite-lived intangible assets           16,230  
Other long-term assets           849  
Current liabilities           (1,360)  
Deferred tax liabilities           (1,467)  
Other long-term liabilities           (740)  
Total purchase price allocation           $ 36,850  
HemaCare Corporation              
Business Acquisition [Line Items]              
Trade receivables             $ 6,451
Inventories             8,468
Other current assets (excluding cash)             3,494
Property, plant and equipment             10,033
Goodwill             210,196
Definite-lived intangible assets             183,540
Other long-term assets             5,920
Current liabilities             (5,188)
Deferred tax liabilities             (38,529)
Other long-term liabilities             (7,664)
Total purchase price allocation             $ 376,721