XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS AND DIVESTITURES - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jun. 25, 2022
Apr. 05, 2022
Dec. 25, 2021
Jun. 28, 2021
Mar. 30, 2021
Mar. 29, 2021
Dec. 31, 2020
Business Acquisition [Line Items]              
Goodwill $ 2,860,258   $ 2,711,881        
Explora              
Business Acquisition [Line Items]              
Trade receivables   $ 7,679          
Other current assets (excluding cash)   1,067          
Property, plant and equipment   37,369          
Operating lease right-of-use assets, net   48,613          
Goodwill   216,324          
Definite-lived intangible assets   70,100          
Other long-term assets   556          
Deferred revenue   (3,507)          
Other current liabilities   (15,507)          
Operating lease right-of-use liabilities (Long-term)   (57,193)          
Deferred tax liabilities   (19,173)          
Other long-term liabilities   (1,807)          
Total purchase price allocation   284,521          
Goodwill acquired but not deductible for tax purposes   $ 5,000          
Vigene              
Business Acquisition [Line Items]              
Trade receivables       $ 3,548      
Other current assets (excluding cash)       1,657      
Property, plant and equipment       7,649      
Operating lease right-of-use assets, net       22,507      
Goodwill       239,681      
Definite-lived intangible assets       93,900      
Other long-term assets       694      
Deferred revenue       (4,260)      
Other current liabilities       (6,319)      
Operating lease right-of-use liabilities (Long-term)       (21,220)      
Deferred tax liabilities       (13,958)      
Other long-term liabilities       0      
Total purchase price allocation       $ 323,879      
Retrogenix              
Business Acquisition [Line Items]              
Trade receivables         $ 2,266    
Other current assets (excluding cash)         209    
Property, plant and equipment         400    
Operating lease right-of-use assets, net         1,385    
Goodwill         34,489    
Definite-lived intangible assets         22,126    
Other long-term assets         0    
Deferred revenue         (434)    
Other current liabilities         (1,141)    
Operating lease right-of-use liabilities (Long-term)         (1,205)    
Deferred tax liabilities         (4,174)    
Other long-term liabilities         0    
Total purchase price allocation         $ 53,921    
Cognate              
Business Acquisition [Line Items]              
Trade receivables           $ 18,566  
Other current assets (excluding cash)           14,128  
Property, plant and equipment           52,082  
Operating lease right-of-use assets, net           34,349  
Goodwill           611,555  
Definite-lived intangible assets           270,900  
Other long-term assets           6,098  
Deferred revenue           (20,539)  
Other current liabilities           (45,388)  
Operating lease right-of-use liabilities (Long-term)           (31,383)  
Deferred tax liabilities           (32,503)  
Other long-term liabilities           0  
Total purchase price allocation           877,865  
Estimated tax liability           $ 17,000  
Distributed Bio              
Business Acquisition [Line Items]              
Trade receivables             $ 2,722
Other current assets (excluding cash)             221
Property, plant and equipment             2,382
Operating lease right-of-use assets, net             1,586
Goodwill             71,585
Definite-lived intangible assets             24,540
Other long-term assets             469
Deferred revenue             (1,319)
Other current liabilities             (1,504)
Operating lease right-of-use liabilities (Long-term)             (1,123)
Deferred tax liabilities             (2,529)
Other long-term liabilities             0
Total purchase price allocation             $ 97,030