XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Equity Attributable to Common Shareholders
Noncontrolling Interest
Beginning balance (in shares) at Dec. 26, 2020   49,767            
Beginning balance (in shares) at Dec. 26, 2020           0    
Beginning balance at Dec. 26, 2020 $ 2,118,169 $ 498 $ 1,627,564 $ 625,414 $ (138,874) $ 0 $ 2,114,602 $ 3,567
Increase (Decrease) in Stockholders' Equity                
Net income 62,220     61,530     61,530 690
Other comprehensive income (loss) 11,857       11,857   11,857  
Adjustment of redeemable noncontrolling interest to redemption value (835)   (835)       (835)  
Issuance of stock under employee compensation plans (in shares)   583            
Issuance of stock under employee compensation plans 19,612 $ 6 19,606       19,612  
Purchase of treasury shares (in shares)           134    
Purchase of treasury shares (36,028)         $ (36,028) (36,028)  
Stock-based compensation 13,189   13,189       13,189  
Ending balance (in shares) at Mar. 27, 2021   50,350            
Ending balance (in shares) at Mar. 27, 2021           134    
Ending balance at Mar. 27, 2021 2,188,184 $ 504 1,659,524 686,944 (127,017) $ (36,028) 2,183,927 4,257
Increase (Decrease) in Stockholders' Equity                
Net income 89,031     88,448     88,448 583
Other comprehensive income (loss) 18,996       18,996   18,996  
Adjustment of redeemable noncontrolling interest to redemption value (1,506)   (1,506)       (1,506)  
Issuance of stock under employee compensation plans (in shares)   188            
Issuance of stock under employee compensation plans 15,767 $ 1 15,766       15,767  
Purchase of treasury shares (in shares)           13    
Purchase of treasury shares (4,269)         $ (4,269) (4,269)  
Stock-based compensation 17,077   17,077       17,077  
Ending balance (in shares) at Jun. 26, 2021   50,538            
Ending balance (in shares) at Jun. 26, 2021           147    
Ending balance at Jun. 26, 2021 2,323,280 $ 505 1,690,861 775,392 (108,021) $ (40,297) 2,318,440 4,840
Increase (Decrease) in Stockholders' Equity                
Net income 104,085     103,426     103,426 659
Other comprehensive income (loss) (24,758)       (24,758)   (24,758)  
Adjustment of redeemable noncontrolling interest to redemption value (702)   (702)       (702)  
Issuance of stock under employee compensation plans (in shares)   69            
Issuance of stock under employee compensation plans 8,280 $ 1 8,279       8,280  
Purchase of treasury shares (in shares)           0    
Purchase of treasury shares (143)         $ (143) (143)  
Stock-based compensation 22,023   22,023       22,023  
Ending balance (in shares) at Sep. 25, 2021   50,607            
Ending balance (in shares) at Sep. 25, 2021           147    
Ending balance at Sep. 25, 2021 $ 2,432,065 $ 506 1,720,461 878,818 (132,779) $ (40,440) 2,426,566 5,499
Beginning balance (in shares) at Dec. 25, 2021 50,480 50,480            
Beginning balance (in shares) at Dec. 25, 2021 0         0    
Beginning balance at Dec. 25, 2021 $ 2,538,982 $ 505 1,718,304 980,751 (164,740) $ 0 2,534,820 4,162
Increase (Decrease) in Stockholders' Equity                
Net income 93,582     93,022     93,022 560
Other comprehensive income (loss) (10,193)       (10,193)   (10,193)  
Adjustment of redeemable noncontrolling interest to redemption value (1,161)   (1,161)       (1,161)  
Issuance of stock under employee compensation plans (in shares)   431            
Issuance of stock under employee compensation plans 13,071 $ 4 13,067       13,071  
Purchase of treasury shares (in shares)           111    
Purchase of treasury shares (33,994)         $ (33,994) (33,994)  
Stock-based compensation 14,619   14,619       14,619  
Ending balance (in shares) at Mar. 26, 2022   50,911            
Ending balance (in shares) at Mar. 26, 2022           111    
Ending balance at Mar. 26, 2022 2,614,906 $ 509 1,744,829 1,073,773 (174,933) $ (33,994) 2,610,184 4,722
Increase (Decrease) in Stockholders' Equity                
Net income 109,820     109,321     109,321 499
Other comprehensive income (loss) (83,622)       (83,622)   (83,622)  
Adjustment of redeemable noncontrolling interest to redemption value (1,132)   (1,132)       (1,132)  
Issuance of stock under employee compensation plans (in shares)   79            
Issuance of stock under employee compensation plans 2,499 $ 1 2,498       2,499  
Purchase of treasury shares (in shares)           18    
Purchase of treasury shares (4,474)         $ (4,474) (4,474)  
Stock-based compensation 14,930   14,930       14,930  
Ending balance (in shares) at Jun. 25, 2022   50,990            
Ending balance (in shares) at Jun. 25, 2022           129    
Ending balance at Jun. 25, 2022 2,652,927 $ 510 1,761,125 1,183,094 (258,555) $ (38,468) 2,647,706 5,221
Increase (Decrease) in Stockholders' Equity                
Net income 97,137     96,473     96,473 664
Other comprehensive income (loss) (137,053)       (137,053)   (137,053)  
Adjustment of redeemable noncontrolling interest to redemption value (4,388)   (4,388)       (4,388)  
Issuance of stock under employee compensation plans (in shares)   16            
Issuance of stock under employee compensation plans 2,140   2,140       2,140  
Purchase of treasury shares (24)         $ (24) (24)  
Stock-based compensation $ 21,999   21,999       21,999  
Ending balance (in shares) at Sep. 24, 2022 50,877 51,006            
Ending balance (in shares) at Sep. 24, 2022 129         129    
Ending balance at Sep. 24, 2022 $ 2,632,738 $ 510 $ 1,780,876 $ 1,279,567 $ (395,608) $ (38,492) $ 2,626,853 $ 5,885