XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table provides a rollforward of the changes in the carrying amount of the Company’s goodwill:
RMS
DSA(1)
ManufacturingTotal
(in thousands)
December 26, 2020$287,759 $1,378,130 $143,279 $1,809,168 
Acquisitions— 123,091 851,828 974,919 
Divestitures(4,129)— (27,764)(31,893)
Foreign exchange(106)(28,715)(11,492)(40,313)
December 25, 2021283,524 1,472,506 955,851 2,711,881 
Acquisitions215,752 — (592)215,160 
Divestitures— — (3,168)(3,168)
Foreign exchange(1,566)(38,905)(33,499)(73,970)
December 31, 2022$497,710 $1,433,601 $918,592 $2,849,903 
(1) DSA includes accumulated impairment losses of $1 billion, which were recognized in fiscal years 2008 and 2010.
Based on the Company’s quantitative goodwill impairment test, which was performed in the fourth quarter for each of the fiscal years 2022, 2021 and 2020, the fair value of each reporting unit exceeded the reporting unit’s book value and, therefore, goodwill was not impaired.
The increase in goodwill during fiscal year 2022 related primarily to the acquisition of Explora BioLabs in the RMS reportable segment, partially offset by a decrease due to the Avian divestiture impacting the Manufacturing reportable segment. The increase in goodwill during fiscal year 2021 related primarily to the acquisitions of Cognate and Vigene in the Manufacturing reportable segment and Distributed Bio and Retrogenix in the DSA reportable segment, partially offset by the decreases in the RMS and Manufacturing reportable segments due to the divestitures of RMS Japan and CDMO Sweden, respectively.
Intangible Assets, Net
The following table displays intangible assets, net by major class:
 December 31, 2022December 25, 2021
GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
(in thousands)
Backlog$15,236 $(12,512)$2,724 $12,577 $(9,517)$3,060 
Technology129,626 (101,655)27,971 135,764 (95,454)40,310 
Trademarks and trade names12,617 (4,410)8,207 13,086 (3,448)9,638 
Other37,985 (22,122)15,864 35,231 (8,445)26,786 
Client relationships1,491,926 (591,417)900,509 1,475,757 (494,359)981,398 
Intangible assets$1,687,390 $(732,116)$955,275 $1,672,415 $(611,223)$1,061,192 
The decrease in intangible assets, net during fiscal year 2022 related primarily to normal amortization over the useful lives and the Avian divestiture, partially offset by the acquisition of Explora BioLabs.
Amortization expense of definite-lived intangible assets, including client relationships, for fiscal years 2022, 2021 and 2020 was $146.6 million, $124.9 million and $111.9 million, respectively. As of December 31, 2022, estimated amortization expense for intangible assets for each of the next five fiscal years is expected to be as follows:
Fiscal YearAmortization Expense
(in thousands)
2023$134,311 
2024$122,612 
2025$115,856 
2026$108,436 
2027$97,700