XML 16 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 25, 2021
Dec. 26, 2020
Total revenue $ 3,976,060 $ 3,540,160 $ 2,923,933
Costs and expenses:      
Selling, general and administrative 665,098 619,919 528,935
Amortization of intangible assets 146,578 124,857 111,877
Operating income 650,975 589,862 432,729
Other income (expense):      
Interest income 780 652 834
Interest expense (59,291) (73,910) (86,433)
Other income (expense), net 30,523 (35,894) 99,984
Income before income taxes 622,987 480,710 447,114
Provision for income taxes 130,379 81,873 81,808
Net income 492,608 398,837 365,306
Less: Net income attributable to noncontrolling interests 6,382 7,855 1,002
Net income attributable to common shareholders $ 486,226 $ 390,982 $ 364,304
Earnings per common share      
Basic (in dollars per share) $ 9.57 $ 7.77 $ 7.35
Diluted (in dollars per share) $ 9.48 $ 7.60 $ 7.20
Weighted-average number of common shares outstanding:      
Basic (in shares) 50,812 50,293 49,550
Diluted (in shares) 51,301 51,425 50,611
Service      
Total revenue $ 3,216,904 $ 2,755,579 $ 2,296,156
Costs and expenses:      
Cost of services provided and products sold 2,143,318 1,837,487 1,533,230
Product      
Total revenue 759,156 784,581 627,777
Costs and expenses:      
Cost of services provided and products sold $ 370,091 $ 368,035 $ 317,162