XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
shares in Thousands, $ in Thousands
Dec. 31, 2022
Dec. 25, 2021
Current assets:    
Cash and cash equivalents $ 233,912 $ 241,214
Trade receivables and contract assets, net of allowances for credit losses of $11,278 and $7,180, respectively 752,390 642,881
Inventories 255,809 199,146
Prepaid assets 89,341 93,543
Other current assets 107,580 97,311
Total current assets 1,439,032 1,274,095
Property, plant and equipment, net 1,465,655 1,291,068
Venture capital and strategic equity investments 311,602 201,352
Operating lease right-of-use assets, net 391,762 292,941
Goodwill 2,849,903 2,711,881
Intangible assets, net 955,275 1,061,192
Deferred tax assets 41,262 40,226
Other assets 148,279 151,537
Total assets 7,602,770 7,024,292
Current liabilities:    
Accounts payable 205,915 198,130
Accrued compensation 197,078 246,119
Deferred revenue 264,259 219,703
Accrued liabilities 219,758 228,797
Other current liabilities 204,575 140,436
Total current liabilities 1,091,585 1,033,185
Long-term debt, net and finance leases 2,707,531 2,663,564
Operating lease right-of-use liabilities 389,745 252,972
Deferred tax liabilities 215,582 239,720
Other long-term liabilities 174,822 242,859
Total liabilities 4,579,265 4,432,300
Commitments and contingencies
Redeemable noncontrolling interest 42,427 53,010
Equity [Abstract]    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 50,944 shares issued and outstanding as of December 31, 2022 and 50,480 shares issued and outstanding as of December 25, 2021 509 505
Additional paid-in capital 1,804,940 1,718,304
Retained earnings 1,432,901 980,751
Treasury stock, at cost, zero shares as of December 31, 2022 and December 25, 2021 0 0
Accumulated other comprehensive loss (262,057) (164,740)
Total equity attributable to common shareholders 2,976,293 2,534,820
Noncontrolling interests (nonredeemable) 4,785 4,162
Total equity 2,981,078 2,538,982
Total liabilities, redeemable noncontrolling interests and equity $ 7,602,770 $ 7,024,292
Beginning balance (in shares) 0 0