XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Equity Attributable to Common Shareholders
Noncontrolling Interest
Increase (Decrease) in Stockholders' Equity                
Common stock, shares outstanding (in shares)   48,936            
Beginning balance (in shares)           0    
Beginning balance at Dec. 28, 2019 $ 1,637,828 $ 489 $ 1,531,785 $ 280,329 $ (178,019) $ 0 $ 1,634,584 $ 3,244
Increase (Decrease) in Stockholders' Equity                
Net income 366,156     364,304     364,304 1,852
Other comprehensive income (loss) 39,145       39,145   39,145  
Dividends declared to noncontrolling interest (1,529)             (1,529)
Purchase of redeemable noncontrolling interest and recognition of related contingent consideration 2,379   2,379       2,379  
Issuance of stock under employee compensation plans (in shares)   977            
Issuance of stock under employee compensation plans 46,586 $ 10 46,576       46,586  
Purchase of treasury shares (in shares)           146    
Purchase of treasury shares (23,979)         $ (23,979) (23,979)  
Retirement of treasury shares (in shares)   (146)       (146)    
Retirement of treasury shares 0 $ (1) (4,759) (19,219)   $ 23,979 0  
Stock-based compensation 56,341   56,341       56,341  
Ending balance at Dec. 26, 2020 2,118,169 $ 498 1,627,564 625,414 (138,874) $ 0 2,114,602 3,567
Increase (Decrease) in Stockholders' Equity                
Common stock, shares outstanding (in shares)   49,767            
Beginning balance (in shares)           0    
Net income 393,462     390,982     390,982 2,480
Other comprehensive income (loss) (25,866)       (25,866)   (25,866)  
Dividends declared to noncontrolling interest (1,885)             (1,885)
Adjustment of redeemable noncontrolling interest to redemption value (21,312)   (21,312)       (21,312)  
Issuance of stock under employee compensation plans (in shares)   861            
Issuance of stock under employee compensation plans 45,647 $ 8 45,639       45,647  
Purchase of treasury shares (in shares)           148    
Purchase of treasury shares (40,707)         $ (40,707) (40,707)  
Retirement of treasury shares (in shares)   (148)       (148)    
Retirement of treasury shares 0 $ (1) (5,061) (35,645)   $ 40,707 0  
Stock-based compensation 71,474   71,474       71,474  
Ending balance at Dec. 25, 2021 $ 2,538,982 $ 505 1,718,304 980,751 (164,740) $ 0 2,534,820 4,162
Increase (Decrease) in Stockholders' Equity                
Common stock, shares outstanding (in shares) 50,480 50,480            
Beginning balance (in shares) 0         0    
Net income $ 488,588     486,226     486,226 2,362
Other comprehensive income (loss) (97,317)       (97,317)   (97,317)  
Dividends declared to noncontrolling interest (1,739)             (1,739)
Adjustment of redeemable noncontrolling interest to redemption value (7,507)   (7,507)       (7,507)  
Issuance of stock under employee compensation plans (in shares)   594            
Issuance of stock under employee compensation plans 25,105 $ 5 25,100       25,105  
Purchase of treasury shares (in shares)           130    
Purchase of treasury shares (38,651)         $ (38,651) (38,651)  
Retirement of treasury shares (in shares)   (130)       (130)    
Retirement of treasury shares 0 $ (1) (4,574) (34,076)   $ 38,651 0  
Stock-based compensation 73,617   73,617       73,617  
Ending balance at Dec. 31, 2022 $ 2,981,078 $ 509 $ 1,804,940 $ 1,432,901 $ (262,057) $ 0 $ 2,976,293 $ 4,785
Increase (Decrease) in Stockholders' Equity                
Common stock, shares outstanding (in shares) 50,944 50,944            
Beginning balance (in shares) 0         0