XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Equity Attributable to Common Shareholders
Noncontrolling Interest
Beginning balance (in shares) at Dec. 25, 2021   50,480            
Beginning balance at Dec. 25, 2021 $ 2,538,982 $ 505 $ 1,718,304 $ 980,751 $ (164,740) $ 0 $ 2,534,820 $ 4,162
Beginning balance (in shares) at Dec. 25, 2021           0    
Increase (Decrease) in Stockholders' Equity                
Net income 93,582     93,022     93,022 560
Other comprehensive income (loss) (10,193)       (10,193)   (10,193)  
Adjustment of redeemable noncontrolling interest to redemption value (1,161)   (1,161)       (1,161)  
Issuance of stock under employee compensation plans (in shares)   431            
Issuance of stock under employee compensation plans 13,071 $ 4 13,067       13,071  
Purchase of treasury shares (in shares)           111    
Purchase of treasury shares (33,994)         $ (33,994) (33,994)  
Stock-based compensation 14,619   14,619       14,619  
Ending balance (in shares) at Mar. 26, 2022   50,911            
Ending balance at Mar. 26, 2022 2,614,906 $ 509 1,744,829 1,073,773 (174,933) $ (33,994) 2,610,184 4,722
Ending balance (in shares) at Mar. 26, 2022           111    
Increase (Decrease) in Stockholders' Equity                
Net income 109,820     109,321     109,321 499
Other comprehensive income (loss) (83,622)       (83,622)   (83,622)  
Adjustment of redeemable noncontrolling interest to redemption value (1,132)   (1,132)       (1,132)  
Issuance of stock under employee compensation plans (in shares)   79            
Issuance of stock under employee compensation plans 2,499 $ 1 2,498       2,499  
Purchase of treasury shares (in shares)           18    
Purchase of treasury shares (4,474)         $ (4,474) (4,474)  
Stock-based compensation 14,930   14,930       14,930  
Ending balance (in shares) at Jun. 25, 2022   50,990            
Ending balance at Jun. 25, 2022 2,652,927 $ 510 1,761,125 1,183,094 (258,555) $ (38,468) 2,647,706 5,221
Ending balance (in shares) at Jun. 25, 2022           129    
Increase (Decrease) in Stockholders' Equity                
Net income 97,137     96,473     96,473 664
Other comprehensive income (loss) (137,053)       (137,053)   (137,053)  
Adjustment of redeemable noncontrolling interest to redemption value (4,388)   (4,388)       (4,388)  
Issuance of stock under employee compensation plans (in shares)   16            
Issuance of stock under employee compensation plans 2,140   2,140       2,140  
Purchase of treasury shares (24)         $ (24) (24)  
Stock-based compensation 21,999   21,999       21,999  
Ending balance (in shares) at Sep. 24, 2022   51,006            
Ending balance at Sep. 24, 2022 $ 2,632,738 $ 510 1,780,876 1,279,567 (395,608) $ (38,492) 2,626,853 5,885
Ending balance (in shares) at Sep. 24, 2022           129    
Beginning balance (in shares) at Dec. 31, 2022 50,944 50,944            
Beginning balance at Dec. 31, 2022 $ 2,981,078 $ 509 1,804,940 1,432,901 (262,057) $ 0 2,976,293 4,785
Beginning balance (in shares) at Dec. 31, 2022 0         0    
Increase (Decrease) in Stockholders' Equity                
Net income $ 103,632     103,131     103,131 501
Other comprehensive income (loss) 22,933       22,933   22,933  
Issuance of stock under employee compensation plans (in shares)   316            
Issuance of stock under employee compensation plans 11,792 $ 3 11,789       11,792  
Purchase of treasury shares (in shares)           78    
Purchase of treasury shares (19,012)         $ (19,012) (19,012)  
Stock-based compensation 13,460   13,460       13,460  
Ending balance (in shares) at Apr. 01, 2023   51,260            
Ending balance at Apr. 01, 2023 3,113,883 $ 512 1,830,189 1,536,032 (239,124) $ (19,012) 3,108,597 5,286
Ending balance (in shares) at Apr. 01, 2023           78    
Increase (Decrease) in Stockholders' Equity                
Net income 97,586     97,020     97,020 566
Other comprehensive income (loss) 30,855       30,855   30,855  
Issuance of stock under employee compensation plans (in shares)   110            
Issuance of stock under employee compensation plans 3,927 $ 1 3,926       3,927  
Purchase of treasury shares (in shares)           26    
Purchase of treasury shares (4,966)         $ (4,966) (4,966)  
Stock-based compensation 16,270   16,270       16,270  
Ending balance (in shares) at Jul. 01, 2023   51,370            
Ending balance at Jul. 01, 2023 3,257,555 $ 513 1,850,385 1,633,052 (208,269) $ (23,978) 3,251,703 5,852
Ending balance (in shares) at Jul. 01, 2023           104    
Increase (Decrease) in Stockholders' Equity                
Net income 87,950     87,389     87,389 561
Other comprehensive income (loss) (59,797)       (59,797)   (59,797)  
Dividends declared to noncontrolling interest (1,645)             (1,645)
Issuance of stock under employee compensation plans (in shares)   30            
Issuance of stock under employee compensation plans 3,939 $ 1 3,938       3,939  
Purchase of treasury shares (38)         $ (38) (38)  
Stock-based compensation $ 22,797   22,797       22,797  
Ending balance (in shares) at Sep. 30, 2023 51,296 51,400            
Ending balance at Sep. 30, 2023 $ 3,310,761 $ 514 $ 1,877,120 $ 1,720,441 $ (268,066) $ (24,016) $ 3,305,993 $ 4,768
Ending balance (in shares) at Sep. 30, 2023 104         104