XML 69 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACQUISITIONS AND DIVESTITURES - Narrative (Details) - USD ($)
 3 Months Ended 12 Months Ended 23 Months Ended
Nov. 30, 2023
Jan. 27, 2023
Apr. 05, 2022
Oct. 12, 2021
Jun. 28, 2021
Mar. 30, 2021
Mar. 29, 2021
Mar. 03, 2021
Dec. 31, 2020
Dec. 25, 2021
Dec. 30, 2023
Dec. 31, 2022
Dec. 25, 2021
Dec. 26, 2020
Nov. 30, 2023
Dec. 20, 2022
Business Acquisition [Line Items]                                
Payments to acquire businesses, net of cash acquired                     $ 194,785,000 $ 283,392,000 $ 1,293,095,000      
Goodwill                     3,095,045,000 2,849,903,000        
Gain on sale of business                     (961,000) 123,405,000 $ 25,026,000      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Avian                                
Business Acquisition [Line Items]                                
Consideration received from divestiture                               $ 167,300,000
Contingent consideration                     10,300,000         $ 30,000,000
Gain on sale of business                       123,400,000        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | RMS Japan                                
Business Acquisition [Line Items]                                
Consideration received from divestiture       $ 70,900,000                        
Gain on sale of business                   $ 20,000,000            
Cash proceeds from divestiture       7,900,000                        
Pension over funding and other post-closing adjustments       3,800,000                        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | CDMO Sweden                                
Business Acquisition [Line Items]                                
Consideration received from divestiture       59,600,000                        
Contingent consideration       15,300,000               $ 7,500,000        
Cash proceeds from divestiture       200,000                        
Maximum | Disposal Group, Disposed of by Sale, Not Discontinued Operations | CDMO Sweden                                
Business Acquisition [Line Items]                                
Contingent consideration       25,000,000                        
Purchase obligation       $ 10,000,000                        
Noveprim Group                                
Business Acquisition [Line Items]                                
Percentage of voting interests acquired 41.00%                           41.00%  
Equity interest acquired 90.00%                           90.00%  
Business combination, equity stake percentage 49.00%                     49.00%     49.00%  
Purchase of investments                       $ 90,000,000        
Contingent liability                       5,000,000        
Purchase price                             $ 374,800,000  
Additional cash paid                             144,600,000  
Business combination, consideration transferred, other                             198,800,000  
Gain in equity equal to the excess fair value of additional equity interest purchased                             103,200,000  
Contingent consideration $ 33,300,000                           33,300,000  
Business combination deferred purchase price 12,000,000                           12,000,000  
Adjustments for working capital/debt 13,800,000                           13,800,000  
Consideration contingent upon future performance $ 55,000,000                           $ 55,000,000  
Business combination, remaining equity to purchase 10.00%                           10.00%  
Call option term, period after sixth anniversary 1 month                           1 month  
Put option term, period after first anniversary 12 months                           12 months  
Total purchase price allocation $ 374,834,000                           $ 374,834,000  
Goodwill 172,349,000                           172,349,000  
Definite-lived intangible assets $ 9,500,000                           9,500,000  
Weighted Average Amortization Life 7 years                              
Property, plant and equipment $ 35,831,000                           35,831,000  
Noveprim Group | Minimum                                
Business Acquisition [Line Items]                                
Business combination, redemption price 47,000,000                           47,000,000  
Noveprim Group | Maximum                                
Business Acquisition [Line Items]                                
Business combination, redemption price $ 54,000,000                           $ 54,000,000  
SAMDI Tech, Inc.                                
Business Acquisition [Line Items]                                
Business combination, equity stake percentage   20.00%                            
Payments to acquire businesses, net of cash acquired   $ 62,800,000                            
Cash acquired   400,000                            
Value of previously owned interest in acquiree   12,600,000                            
Total purchase price allocation   62,801,000                            
Goodwill   37,129,000                            
Definite-lived intangible assets   $ 33,070,000                            
Weighted Average Amortization Life   12 years                            
Property, plant and equipment   $ 593,000                            
Explore BioLabs                                
Business Acquisition [Line Items]                                
Cash acquired     $ 6,600,000                          
Total purchase price allocation     284,521,000                          
Goodwill     215,752,000                          
Definite-lived intangible assets     $ 70,100,000                          
Weighted Average Amortization Life     12 years                          
Property, plant and equipment     $ 37,369,000                          
Vigene                                
Business Acquisition [Line Items]                                
Purchase price         $ 323,900,000                      
Contingent consideration         34,500,000           0 0        
Cash acquired         2,700,000                      
Total purchase price allocation         323,879,000                      
Goodwill         239,681,000                      
Definite-lived intangible assets         $ 93,900,000                      
Weighted Average Amortization Life         11 years                      
Property, plant and equipment         $ 7,649,000                      
Vigene | Maximum                                
Business Acquisition [Line Items]                                
Consideration contingent upon future performance         $ 57,500,000                      
Retrogenix                                
Business Acquisition [Line Items]                                
Purchase price           $ 53,900,000                    
Contingent consideration           6,900,000                    
Cash acquired           8,500,000                    
Total purchase price allocation           53,921,000                    
Goodwill           34,489,000                    
Definite-lived intangible assets           $ 22,126,000                    
Weighted Average Amortization Life           11 years                    
Property, plant and equipment           $ 400,000                    
Cognate                                
Business Acquisition [Line Items]                                
Purchase price             $ 877,900,000                  
Cash acquired             70,500,000                  
Total purchase price allocation             877,865,000                  
Value of consideration not acquired             $ 15,700,000                  
Ownership percentage not acquired             2.00%                  
Goodwill             $ 611,555,000                  
Definite-lived intangible assets             $ 270,900,000                  
Weighted Average Amortization Life             13 years                  
Property, plant and equipment             $ 52,082,000                  
Distributed Bio                                
Business Acquisition [Line Items]                                
Purchase price                 $ 97,000,000              
Contingent consideration                 14,100,000   0          
Cash acquired                 800,000              
Total purchase price allocation                 97,030,000              
Cash portion of consideration transferred                 80,800,000              
Payments to settle promissory note                 $ 3,000,000              
Business combination, consideration liability contingent upon future performance, period                 1 year              
Payment for contingent consideration                       $ 7,000,000        
Goodwill                 $ 71,585,000              
Definite-lived intangible assets                 $ 24,540,000              
Weighted Average Amortization Life                 7 years              
Property, plant and equipment                 $ 2,382,000              
Distributed Bio | Maximum                                
Business Acquisition [Line Items]                                
Consideration contingent upon future performance                 $ 21,000,000              
Other Acquisitions                                
Business Acquisition [Line Items]                                
Purchase price               $ 35,400,000                
Contingent consideration               15,900,000     $ 0          
Consideration contingent upon future performance               17,500,000                
Cash portion of consideration transferred               $ 19,500,000           $ 5,500,000    
Business combination, consideration liability contingent upon future performance, period               3 years                
Goodwill               $ 17,300,000                
Definite-lived intangible assets               $ 15,200,000                
Weighted Average Amortization Life               4 years                
Property, plant and equipment               $ 3,000,000